EN DE
STOCK COMPARISON

Haw Par Corp vs Eli Lilly and: Fair Value & Quality

Both stocks run through our valuation models. Here is how Haw Par Corp (H02) and Eli Lilly and (LLY) compare, as of Sep 20, 2026.

As of Sep 20, 2026, Fair Value Calculator sees Eli Lilly and as the less overvalued of the two: Haw Par Corp trades at S$13.26 versus a fair value of S$8.53 (-36%), while Eli Lilly and trades at $1,153 versus $779 (-32%).
Haw Par Corp
H02.SG · SGD · Health Care
-36%
upside to fair value
overvalued
PriceS$13.26
Fair ValueS$8.53
Quality70/100
Eli Lilly and
LLY · USD · Health Care
-32%
upside to fair value
overvalued
Price$1,153
Fair Value$779
Quality69/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Haw Par CorpEli Lilly and
Valuation
11.7×P/E (TTM)42.2×
12.11×P/S (TTM)14.67×
0.65×P/B39.94×
27.8×EV/EBITDA30.2×
PEG1.54×
−35.7%Fair value upside−32.4%
2.9%Dividend yield0.5%
S$0.40Dividend per share$6.23
Profitability
33%Operating margin49%
2.34×EBIT margin trend (5Y)1.42×
6%Return on equity107%
1%Return on assets21%
Growth
-18%Revenue growth (YoY)56%
8.1%Avg. growth/yr (3Y)31.7%
15.7%Avg. growth/yr (5Y)21.6%
+20.1%Value creation/yr+26.5%
Balance & size
44.1×Interest coverage (EBIT/interest)37.3×
0.01×Debt / equity1.54×
$3BMarket cap$1.1T
expensiveGrowth qualitymixed

Haw Par Corp leads: 8 to 7 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Haw Par Corpof which business quality 68 · market factors 46 Eli Lilly andof which business quality 65 · market factors 79
ProfitabilityMargins and returns on capital today
37
85
Quality GrowthAre margins and returns improving?
53
86
CashflowEarnings quality: real cash, not paper profit
70
51
Fin. StrengthBalance sheet, leverage, solvency risk
92
53
InvestmentDisciplined investing over empire-building
78
15
Low VolatilityCalm price path (market factor)
93
77
MomentumPrice trend over the last 3–12 months (market factor)
29
75
52W MomentumDistance to the 52-week high (market factor)
24
88
Net IssuanceShare count: buybacks or dilution?
82
93

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyHaw Par CorpPrice S$13.26Eli Lilly andPrice $1,153
DCF Models-41%below the priceS$7.80-71%below the price$334
Earnings-Based-49%below the priceS$6.76-79%below the price$239
Dividend Discountn/a-90%below the price$115
Multiples-38%below the priceS$8.28-69%below the price$358
Asset-Based-2%close to the priceS$12.99-98%below the price$19.94
Growth DCF-47%below the priceS$7.02-84%below the price$187
Economic Profit-18%below the priceS$10.81-70%below the price$347
Growth Earnings+70%above the priceS$22.58-68%below the price$375
Minimum-49%below the priceS$6.76-98%below the price$19.94
Maximum+70%above the priceS$22.58-68%below the price$375
Median-38%below the priceS$8.28-75%below the price$287
Geometric mean-25%below the priceS$9.96-84%below the price$189

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Haw Par Corp: 16 of 24 models see the stock below the current price.

Eli Lilly and: 26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Haw Par Corp
Price S$13.26
Fair Value S$8.53
Bear S$7.24Bull S$10.36
Eli Lilly and
Price $1,153
Fair Value $779
Bear $391Bull $1,165

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Haw Par Corp · Health Care

Quality score70 · Top 25%
Fair value upside-36% · below median

Eli Lilly and · Health Care

Quality score69 · Top 25%
Fair value upside-32% · below median

Bottom line

As of Sep 20, 2026, Fair Value Calculator sees Eli Lilly and as the less overvalued of the two: Haw Par Corp trades at S$13.26 versus a fair value of S$8.53 (-36%), while Eli Lilly and trades at $1,153 versus $779 (-32%).

Haw Par Corp has the higher quality score (70/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.