EN DE
STOCK COMPARISON

Hoshino Resorts REIT, Inc. (hereinafter, HRR) vs Host Hotels & Resorts: Fair Value & Quality

Both stocks run through our valuation models. Here is how Hoshino Resorts REIT, Inc. (hereinafter, HRR) (HOSHF) and Host Hotels & Resorts (HST) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees Host Hotels & Resorts as the less overvalued of the two: Hoshino Resorts REIT, Inc. (hereinafter, HRR) trades at $1,679 versus a fair value of $655 (-61%), while Host Hotels & Resorts trades at $22.15 versus $18.98 (-14%).
Hoshino Resorts REIT, Inc. (hereinafter, HRR)
HOSHF · USD · Real Estate
-61%
upside to fair value
overvalued
Price$1,679
Fair Value$655
Quality56/100
Host Hotels & Resorts
HST · USD · Real Estate
-14%
upside to fair value
overvalued
Price$22.15
Fair Value$18.98
Quality61/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Hoshino Resorts REIT, Inc. (hereinafter, HRR)Host Hotels & Resorts
Valuation
20.9×P/E (TTM)14.9×
8.73×P/S (TTM)2.47×
1.07×P/B2.34×
17.3×EV/EBITDA11.0×
n/aPEG3.39×
−61.0%Fair value upside−14.3%
5.0%Dividend yield3.6%
$6,077Dividend per share$0.80
Profitability
54%Operating margin18%
0.87×EBIT margin trend (5Y)n/a
5%Return on equity16%
2%Return on assets4%
Growth
16%Revenue growth (YoY)4%
13.0%Avg. growth/yr (3Y)7.6%
6.0%Avg. growth/yr (5Y)30.4%
−2.8%Value creation/yr+1.0%
Balance & size
7.1×Interest coverage (EBIT/interest)3.5×
0.60×Debt / equity0.62×
$984MMarket cap$15B
expensiveGrowth qualitymixed

Host Hotels & Resorts leads: 6 to 8 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Hoshino Resorts REIT, Inc. (hereinafter, HRR)of which business quality 56 · market factors 76 Host Hotels & Resortsof which business quality 58 · market factors 67
ProfitabilityMargins and returns on capital today
33
36
Quality GrowthAre margins and returns improving?
64
43
CashflowEarnings quality: real cash, not paper profit
75
71
Fin. StrengthBalance sheet, leverage, solvency risk
58
45
InvestmentDisciplined investing over empire-building
47
81
Low VolatilityCalm price path (market factor)
100
66
MomentumPrice trend over the last 3–12 months (market factor)
58
63
52W MomentumDistance to the 52-week high (market factor)
80
73
Net IssuanceShare count: buybacks or dilution?
57
86

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyHoshino Resorts REIT, Inc. (hereinafter, HRR)Price $1,679Host Hotels & ResortsPrice $22.15
DCF Models+4565%above the price$78,328+3%close to the price$22.87
Dividend Discountn/a-30%below the price$15.61
Multiples+10691%above the price$181,176-14%close to the price$18.98
Asset-Based+9837%above the price$166,844-71%below the price$6.41
Growth DCF+3951%above the price$68,013-16%below the price$18.55
Economic Profit+10113%above the price$171,480-54%below the price$10.13
Minimum+3951%above the price$68,013-71%below the price$6.41
Maximum+10691%above the price$181,176+3%close to the price$22.87
Median+9837%above the price$166,844-23%below the price$17.08
Geometric mean+7197%above the price$122,526-36%below the price$14.19

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Hoshino Resorts REIT, Inc. (hereinafter, HRR): 0 of 14 models see the stock below the current price.

Host Hotels & Resorts: 12 of 16 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Hoshino Resorts REIT, Inc. (hereinafter, HRR)
Price $1,679
Fair Value $655
Bear $309Bull $1,443
Host Hotels & Resorts
Price $22.15
Fair Value $18.98
Bear $12.10Bull $24.32

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Hoshino Resorts REIT, Inc. (hereinafter, HRR) · Real Estate

Quality score56 · above median
Fair value upside-61% · bottom 25%

Host Hotels & Resorts · Real Estate

Quality score61 · Top 25%
Fair value upside-14% · below median

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees Host Hotels & Resorts as the less overvalued of the two: Hoshino Resorts REIT, Inc. (hereinafter, HRR) trades at $1,679 versus a fair value of $655 (-61%), while Host Hotels & Resorts trades at $22.15 versus $18.98 (-14%).

Host Hotels & Resorts has the higher quality score (61/100).

Open Host Hotels & Resorts live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.