EN DE
STOCK COMPARISON

Hoshino Resorts REIT, Inc. (hereinafter, HRR) vs Host Hotels & Resorts: Fair Value & Quality

Both stocks run through our valuation models. Here is how Hoshino Resorts REIT, Inc. (hereinafter, HRR) (HOSHF) and Host Hotels & Resorts (HST) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Host Hotels & Resorts as the less overvalued of the two: Hoshino Resorts REIT, Inc. (hereinafter, HRR) trades at $1,679 versus a fair value of $1,105 (-34%), while Host Hotels & Resorts trades at $23.29 versus $16.49 (-29%).
Hoshino Resorts REIT, Inc. (hereinafter, HRR)
HOSHF · USD · Real Estate
-34%
upside to fair value
overvalued
Price$1,679
Fair Value$1,105
Quality56/100
Host Hotels & Resorts
HST · USD · Real Estate
-29%
upside to fair value
overvalued
Price$23.29
Fair Value$16.49
Quality62/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Hoshino Resorts REIT, Inc. (hereinafter, HRR)Host Hotels & Resorts
Valuation
20.9×P/E (TTM)17.0×
—P/S (TTM)2.81×
—P/B2.65×
—EV/EBITDA12.4×
—PEG2.22×
5.0%Dividend yield3.3%
$6,077Dividend per share$0.80
Profitability
42%Net margin16%
54%Operating margin19%
5%Return on equity15%
2%Return on assets4%
Growth
16%Revenue growth (YoY)3%
13.0%Avg. growth/yr (3Y)7.6%
6.0%Avg. growth/yr (5Y)30.4%
Balance & size
0.60×Debt / equity0.62×
$984MMarket cap$17B
expensiveGrowth qualitymixed

Hoshino Resorts REIT, Inc. (hereinafter, HRR) leads: 6 to 4 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Hoshino Resorts REIT, Inc. (hereinafter, HRR)of which business quality 56 · market factors 75 Host Hotels & Resortsof which business quality 59 · market factors 76
ProfitabilityMargins and returns on capital today
33
36
Quality GrowthAre margins and returns improving?
64
43
CashflowEarnings quality: real cash, not paper profit
75
71
Fin. StrengthBalance sheet, leverage, solvency risk
58
45
InvestmentDisciplined investing over empire-building
47
81
Low VolatilityCalm price path (market factor)
100
64
MomentumPrice trend over the last 3–12 months (market factor)
58
76
52W MomentumDistance to the 52-week high (market factor)
76
87
Net IssuanceBuybacks instead of dilution
57
96

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Hoshino Resorts REIT, Inc. (hereinafter, HRR)

DCF Models$71,513
Multiples$181,176
Asset-Based$166,844
Growth DCF$52,322
Economic Profit$171,480

0 of 14 models see the stock below the current price.

Host Hotels & Resorts

DCF Models$17.40
Dividend Discount$15.62
Multiples$18.99
Asset-Based$6.42
Growth DCF$15.19
Economic Profit$10.13

13 of 16 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Hoshino Resorts REIT, Inc. (hereinafter, HRR)
Bear $829Fair Value $1,105Bull $1,373
$1,679 = current price (white tick)
Host Hotels & Resorts
Bear $9.00Fair Value $16.49Bull $23.74
$23.29 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Hoshino Resorts REIT, Inc. (hereinafter, HRR) · Real Estate

Quality score56 · above median
Fair value upside-34% · below median

Host Hotels & Resorts · Real Estate

Quality score62 · Top 25%
Fair value upside-29% · below median

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Host Hotels & Resorts as the less overvalued of the two: Hoshino Resorts REIT, Inc. (hereinafter, HRR) trades at $1,679 versus a fair value of $1,105 (-34%), while Host Hotels & Resorts trades at $23.29 versus $16.49 (-29%).

Host Hotels & Resorts has the higher quality score (62/100).

See the full analysis →
Hoshino Resorts REIT, Inc. (hereinafter, HRR) · Host Hotels & Resorts

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Hoshino Resorts REIT, Inc. (hereinafter, HRR)

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs Toyota Motor Corporation

Related to Host Hotels & Resorts

Amazon.com vs PDD HoldingsAmazon.com vs Sony GroupMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&t
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.