Fairvalue-Calculator Fairvalue-Calculator
EN DE

Hoshino Resorts REIT, Inc (HOSHF) Fair Value & Analysis

Real Estate · US · Market cap $984M

Price$1,679
Fair Value$1,123
Upside-33.1%
Quality97/100
Evidence: High Range $842.47 – $1,396

Fair value as of: Jun 25, 2026

Analysis

Hoshino Resorts REIT, Inc (HOSHF) currently trades at $1,679, while our model-based Fair Value estimate is $1,123 — implying the stock looks roughly 33.1% overvalued today. We read business quality at 97/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

Hoshino Resorts REIT, Inc. (hereinafter, HRR) invests in hotels, ryokans (Japanese-style inns) and ancillary facilities. It serves at the core of the tourism industry and for which stable use is expected for the medium to long term. HRR was established under the Act on Investment Trusts and Investment Corporations (Act No. 198 of 1951, as amended; hereinafter, the Investment Trusts Act) with Hoshino Resort Asset Management Co., Ltd. (hereinafter, the Asset Management Company) as the organizer and investments in capital of 150 million yen (300 units) on March 6, 2013. An issuance of new investment units through public offering (19,000 units) was implemented with July 11, 2013, as the payment due date, and the investment securities were listed on the Real Estate Investment Trust Securities Market of Tokyo Stock Exchange, Inc. (hereinafter, the Tokyo Stock Exchange) (securities code: 3287) on July 12, 2013. HRR has steadily expanded its asset size since, bringing the assets held by HRR…

Open the full interactive analysis →

Similar stocks

Host Hotels & Resorts, Inc (HST) -5% Ryman Hospitality Properties, Inc (RHP) -57% COVH (COVH) +78% Apple Hospitality REIT, Inc (APLE) -26% Park Hotels & Resorts inc. (PK) +41% DiamondRock Hospitality Company (DRH) -49%

Frequently asked questions

Is Hoshino Resorts REIT, Inc (HOSHF) undervalued?
As of Jun 25, 2026, our model estimates a fair value of $1,123 versus a price of $1,679 — about −33% (overvalued). Model-based estimate, not financial advice.
What is the fair value of HOSHF?
Our 21-model fair value for Hoshino Resorts REIT, Inc is $1,123 (as of Jun 25, 2026), built from audited fundamentals. The current price is $1,679.
What is the quality score of HOSHF?
Hoshino Resorts REIT, Inc has a Quality Score of 97/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.