EN DE
STOCK COMPARISON

Las Vegas Sands vs Marriot Vacations Worldwide: Fair Value & Quality

Both stocks run through our valuation models. Here is how Las Vegas Sands (LVS) and Marriot Vacations Worldwide (VAC) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees Las Vegas Sands as the more attractively valued of the two: Las Vegas Sands trades at $39.19 versus a fair value of $54.02 (+38%), while Marriot Vacations Worldwide trades at $101 versus $48.94 (-51%).
Las Vegas Sands
LVS · USD · Consumer Discretionary
+38%
upside to fair value
undervalued
Price$39.19
Fair Value$54.02
Quality70/100
Marriot Vacations Worldwide
VAC · USD · Consumer Discretionary
-51%
upside to fair value
overvalued
Price$101
Fair Value$48.94
Quality39/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Las Vegas SandsMarriot Vacations Worldwide
Valuation
14.8×P/E (TTM)n/a
2.16×P/S (TTM)1.06×
18.66×P/B1.77× · book value is mostly goodwill
8.4×EV/EBITDA14.6×
0.93×PEG1.48×
+37.8%Fair value upside−51.5%
2.8%Dividend yield3.2%
$1.10Dividend per share$3.18
Profitability
25%Operating margin14%
n/aEBIT margin trend (5Y)1.05×
90%Return on equity-15%
10%Return on assets3%
Growth
25%Revenue growth (YoY)0%
46.9%Avg. growth/yr (3Y)2.6%
34.7%Avg. growth/yr (5Y)11.8%
−4.9%Value creation/yrn/a
Balance & size
4.1×Interest coverage (EBIT/interest)3.3×
9.22×Debt / equity2.75×
$30BMarket cap$4B
mixedGrowth qualityexpensive

Las Vegas Sands leads: 9 to 3 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Las Vegas Sandsof which business quality 64 · market factors 28 Marriot Vacations Worldwideof which business quality 34 · market factors 61
ProfitabilityMargins and returns on capital today
60
11
Quality GrowthAre margins and returns improving?
58
15
CashflowEarnings quality: real cash, not paper profit
68
10
Fin. StrengthBalance sheet, leverage, solvency risk
29
17
InvestmentDisciplined investing over empire-building
86
99
Low VolatilityCalm price path (market factor)
65
21
MomentumPrice trend over the last 3–12 months (market factor)
18
80
52W MomentumDistance to the 52-week high (market factor)
3
75
Net IssuanceShare count: buybacks or dilution?
100
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyLas Vegas SandsPrice $39.19Marriot Vacations WorldwidePrice $101
DCF Models+67%above the price$65.38n/a
Earnings-Based-19%below the price$31.58-86%below the price$14.54
Dividend Discount-44%below the price$22.12-48%below the price$52.06
Multiples-1%close to the price$38.80+6%close to the price$107
Asset-Based-96%below the price$1.61-61%below the price$38.88
Growth DCF+22%above the price$47.69n/a
Economic Profit-21%below the price$30.87-86%below the price$14.54
Growth Earnings+27%above the price$49.90n/a
Minimum-96%below the price$1.61-86%below the price$14.54
Maximum+67%above the price$65.38+6%close to the price$107
Median-10%close to the price$35.19-61%below the price$38.88
Geometric mean-34%below the price$26.01-66%below the price$34.08

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Las Vegas Sands: 13 of 26 models see the stock below the current price.

Marriot Vacations Worldwide: 6 of 8 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Las Vegas Sands
Price $39.19
Fair Value $54.02
Bear $32.75Bull $101
Marriot Vacations Worldwide
Price $101
Fair Value $48.94
Bear $38.06Bull $69.68

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Las Vegas Sands · Consumer Discretionary

Quality score70 · Top 25%
Fair value upside+38% · above median

Marriot Vacations Worldwide · Consumer Discretionary

Quality score39 · bottom 25%
Fair value upside-51% · bottom 25%

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees Las Vegas Sands as the more attractively valued of the two: Las Vegas Sands trades at $39.19 versus a fair value of $54.02 (+38%), while Marriot Vacations Worldwide trades at $101 versus $48.94 (-51%).

Las Vegas Sands has the higher quality score (70/100).

Open Las Vegas Sands live analysis →
Las Vegas Sands · Marriot Vacations Worldwide

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Las Vegas Sands

Amazon.com vs Sony GroupAmazon.com vs Booking HoldingsMicrosoft vs NvidiaApple vs Microsoft

Related to Marriot Vacations Worldwide

Nvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor ManufacturingAlphabet Inc Class C vs Meta PlatformsCisco Systems vs Nvidia
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.