Fairvalue-Calculator Fairvalue-Calculator
EN DE

Marriott Vacations Worldwide Corporation (VAC) Fair Value & Analysis

Consumer Cyclical · US · Market cap $3.4B

Price$99.15
Fair Value$50.75
Upside-48.8%
Quality95/100
Evidence: Medium Range $50.75 – $73.38

Analysis

Marriott Vacations Worldwide Corporation (VAC) currently trades at $99.15, while our model-based Fair Value estimate is $50.75 — implying the stock looks roughly 48.8% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

About the company

Marriott Vacations Worldwide Corporation, a vacation company, engages in vacation ownership, exchange, rental, and resort and property management, along with related businesses, products and services in the United States and internationally. The company operates in two segments, Vacation Ownership and Exchange & Third-Party Management. It develops, markets, sells, finances, rents, and manages vacation ownership and related products under the Marriott Vacation Club, Grand Residences by Marriott, Sheraton Vacation Club, Westin Vacation Club, Hyatt Vacation Club, and Ritz-Carlton Club brands; and holds non-exclusive right to develop, market, and sell whole ownership residential products under the Ritz-Carlton Residences brand name, as well as has a license to use the St. Regis brand for specified fractional ownership products. The company also offers exchange network and membership programs, as well as management services to other resorts and lodging properties through its Interval Int…

Open the full interactive analysis →

Similar stocks

Las Vegas Sands Corp (LVS) -20% Galaxy Entertainment Group (GXYEF) +23% Sands China Ltd (SCHYF) +21% MGM Resorts International, through its subsidiaries, (MGM) -60% Wynn Resorts, Limited (WYNN) -23% MGM China Holdings (MCHVF) +83%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.