Narayana Hrudayalaya vs HCA Healthcare: Fair Value & Quality
Both stocks run through our valuation models. Here is how Narayana Hrudayalaya (NH) and HCA Healthcare (HCA) compare, as of Aug 22, 2026.
As of Aug 22, 2026, Fair Value Calculator sees HCA Healthcare as the more attractively valued of the two: Narayana Hrudayalaya trades at ₹1,816 versus a fair value of ₹413 (-77%), while HCA Healthcare trades at $429 versus $548 (+28%).
Narayana Hrudayalaya
NH.BSE · INR · Health Care
-77%
upside to fair value
overvalued
Price₹1,816
Fair Value₹413
Quality63/100
HCA Healthcare
HCA · USD · Health Care
+28%
upside to fair value
undervalued
Price$429
Fair Value$548
Quality70/100
Get comparisons like this free by email every month: the most undervalued quality stocks.
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Narayana HrudayalayaHCA Healthcare
Valuation
43.7×P/E (TTM)14.9×
6.19×P/S (TTM)1.06×
8.13×P/B—
30.1×EV/EBITDA7.8×
—PEG1.18×
0.2%Dividend yield0.7%
—Dividend per share$2.94
Profitability
14%Net margin9%
19%Operating margin15%
23%Return on equity136%
10%Return on assets12%
Growth
17%Revenue growth (YoY)4%
-9.5%Avg. growth/yr (3Y)7.9%
-4.0%Avg. growth/yr (5Y)8.0%
Balance & size
1.03×Debt / equity—
$4BMarket cap$81B
weakGrowth qualityhealthy
HCA Healthcare leads: 3 to 8 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Narayana Hrudayalayaof which business quality 59 · market factors 55HCA Healthcareof which business quality 66 · market factors 43
ProfitabilityMargins and returns on capital today
54
76
Quality GrowthAre margins and returns improving?
20
61
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
83
75
Low VolatilityCalm price path (market factor)
83
59
MomentumPrice trend over the last 3–12 months (market factor)
43
33
52W MomentumDistance to the 52-week high (market factor)
42
42
Net IssuanceBuybacks instead of dilution
90
100
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Narayana Hrudayalaya
DCF Models₹468
Earnings-Based₹386
Multiples₹750
Asset-Based₹150
Growth DCF₹434
Economic Profit₹410
Growth Earnings₹659
22 of 22 models see the stock below the current price.
HCA Healthcare
DCF Models$546
Earnings-Based$289
Dividend Discount$53.85
Multiples$673
Growth DCF$540
Economic Profit$419
Growth Earnings$506
7 of 23 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Narayana Hrudayalaya
Bear ₹227Fair Value ₹413Bull ₹733
₹1,816 = current price (white tick)
HCA Healthcare
Bear $260Fair Value $548Bull $841
$429 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Narayana Hrudayalaya · Health Care
Quality score63 · above median
Fair value upside-77% · bottom 25%
HCA Healthcare · Health Care
Quality score70 · Top 25%
Fair value upside+28% · Top 25%
Bottom line
As of Aug 22, 2026, Fair Value Calculator sees HCA Healthcare as the more attractively valued of the two: Narayana Hrudayalaya trades at ₹1,816 versus a fair value of ₹413 (-77%), while HCA Healthcare trades at $429 versus $548 (+28%).
HCA Healthcare has the higher quality score (70/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.
