EN DE

HCA Healthcare, Inc (HCA) Fair Value & Analysis

Healthcare · US · Market cap $80.7B

HH HCA Healthcare, Inc logo HCA Healthcare, Inc HCA · US
Price$408.89
Fair Value$554.93
Upside+35.7%
Quality62/100
Watch HCA Healthcare, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.9% net margin
Negative equity (buybacks among others) · generates free cash flow
0.75% dividend yield
Ranks above peers (11/14)
Wide moat 66/100
Evidence: High Range $270.49 – $840.97 Share as image

Fair value as of: Jul 16, 2026

From 23 valuation models · updated 22 days ago

Fair value updated Jul 16, 2026, revised from $554.51 to $554.93 (+0.1%) since Jun 24, 2026. Share price −3.4% over the past month.

A solid business, screening 36% undervalued on our models.

What matters now

  • The model range is unusually wide ($270.49 to $840.97). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$543.23 $160.63 Fair Value $554.93 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $160.63 – $543.23 · fair‑value band $270.49 – $840.97 · the $408.89 price screens below the $554.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HCA Healthcare, Inc (HCA) currently trades at $408.89, while our model-based Fair Value estimate is $554.93, implying the stock looks roughly 35.7% undervalued today. We read business quality at 62/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, HCA Healthcare, Inc generated revenue of $76.4B at a net margin of 8.9%. Revenue grew 4.3% year over year. It earns a return on equity of 136.3%. Net debt stands at $49.2B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $270.49 (bear case) to $840.97 (bull case); at $408.89, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -12% fair-value upside, at 36%, HCA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $234.14 $496.92 $917.10 80
Rev-Margin DCF $271.18 $583.60 $960.02 74
ROIC Compounder $284.11 $418.75 $580.92 72
All 23 models by family
DCF Models
FCF DCF $230.97 $500.87 $934.91 38
Owner Earnings $105.68 $293.85 $596.47 31
5Y Revenue Exit $271.18 $588.62 $1,006 39
5Y EBITDA Exit $363.78 $768.70 $1,257 41
5Y P/E Exit $231.02 $510.51 $813.41 38
10Y Revenue Exit $237.51 $528.44 $943.76 36
10Y EBITDA Exit $313.13 $656.16 $1,143 37
10Y P/E Exit $227.17 $473.04 $791.53 35
Earnings-Based
Graham-Dodd $207.95 $772.05 $1,043 54
Lynch FV $185.38 $264.83 $344.28 50
PEG = 1.0 $185.38 $264.83 $344.28 46
EPV $242.81 $313.76 $375.83 59
Dividend Discount
Gordon GGM $28.10 $58.43 $92.70 70
DDM Multi-Stage $28.10 $49.27 $61.33 61
Multiples
P/E Multiple $458.71 $611.61 $764.52 63
P/S Multiple $389.90 $519.87 $649.84 58
EV/EBIT $545.28 $787.99 $1,031 53
EV/EBITDA $497.86 $724.76 $951.66 54
EV/Revenue $307.96 $518.31 $728.66 43
Growth DCF
Growth DCF $234.14 $496.92 $917.10 80
Rev-Margin DCF $271.18 $583.60 $960.02 74
Economic Profit
ROIC Compounder $284.11 $418.75 $580.92 72
Growth Earnings
Growth-Adj P/E $334.39 $477.69 $621.00 68

Widest divergence: Multiples ($611.61) versus Dividend Discount ($49.27). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $76.4B
Revenue growth (YoY) +4.3%
Net margin 8.9%
Return on equity 136%
Free cash flow $7.7B FY2025
P/E ratio 12.5
More key figures
Operating margin 15.0%
EPS (TTM) $29.03
Dividend yield 0.8%
EPS growth (YoY) +10.9%
Net debt $49.2B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 66 · Market factors (momentum, volatility) 45

Profitability 76
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HCA Healthcare, Inc., through its subsidiaries, provides health care services in the United States. The company owns, manages, and operates hospitals, ASCs, freestanding emergency care facilities, urgent care facilities, walk-in clinics, diagnostic and imaging centers, radiation and oncology therapy centers, as well as rehabilitation and physical therapy …

Full company description

HCA Healthcare, Inc., through its subsidiaries, provides health care services in the United States. The company owns, manages, and operates hospitals, ASCs, freestanding emergency care facilities, urgent care facilities, walk-in clinics, diagnostic and imaging centers, radiation and oncology therapy centers, as well as rehabilitation and physical therapy centers, physician practices, home health agencies, hospices, outpatient physical therapy providers, home and community-based services providers, and various other facilities. Its general and acute care hospitals offer medical and surgical services, including inpatient care, intensive care, cardiac care, diagnostic services, and emergency services; and outpatient services, such as outpatient surgery, laboratory, radiology, respiratory therapy, cardiology, and physical therapy. The company was formerly known as HCA Holdings, Inc. HCA Healthcare, Inc. was founded in 1968 and is headquartered in Nashville, Tennessee.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HCA Healthcare, Inc reported revenue of $75.6B in FY2025 versus $58.8B in FY2021, a compound +6.5%/yr. Reported net income was $6.8B in FY2025, compounding −0.6%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$75.6B
Latest YoY
+7.1%
Avg. growth/yr (3Y)
+7.9%
Avg. growth/yr (5Y)
+8.0%
Avg. growth/yr (35Y)
+17.4%
Revenue +6.5%/yr
FY21 $58.8B
FY22 $60.2B
FY23 $65.0B
FY24 $70.6B
FY25 $75.6B
Net income −0.6%/yr
FY21 $7.0B
FY22 $5.6B
FY23 $5.2B
FY24 $5.8B
FY25 $6.8B

Watch HCA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HCA Healthcare, Inc Fair Value". https://www.fairvalue-calculator.com/stock/HCA

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Care Facilities · 262 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +36% · Above median
Return on equity (TTM) 136% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 15% · Top 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 0.8% · Below median

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/E (TTM) 12.5× · Cheaper than 75% of peers
P/S (TTM) 1.06× · Cheaper than median
P/FCF 10.5× · Pricier than 75% of peers
EV/EBITDA 7.8× · Cheaper than median
PEG 1.18× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 81 · sector 23
FUTURE 22 · sector 24
PAST 100 · sector 30
HEALTH 100 · sector 90
DIVIDEND 15 · sector 38

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Fresenius SE FRE €41.73 €32.15 -23%
Dr. Sulaiman Al Habib Medical Services Group 4013 235.00 SAR 112.37 SAR -52%
IHH Healthcare Berhad, an investment holding company, Q0F 2.76 SGD 1.28 SGD -54%
Tenet Healthcare Corporation THC $194.91 $338.05 +73%
Rede D'Or São Luiz S.A RDOR3 R$36.01 R$47.31 +31%
DaVita Inc DVA $231.61 $255.97 +11%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,955 ₹2,955 -67%
Fresenius Medical Care AG FMS $24.68 $45.60 +85%
Aier Eye Hospital Group 300015 ¥8.68 ¥7.67 -12%
Max Healthcare Institute Limited MAXHEALTH ₹1,103 ₹284.87 -74%

Compare HCA Healthcare, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HCA Healthcare, Inc (HCA) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $554.93 versus a price of $408.89, about +36% (undervalued).
What is the fair value of HCA?
Our model-based fair value for HCA Healthcare, Inc is $554.93 (as of Jul 16, 2026), built from audited fundamentals. The current price is $408.89.
What is the quality score of HCA?
HCA Healthcare, Inc has a Quality Score of 62/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of HCA Healthcare, Inc (HCA)?
HCA Healthcare, Inc reported trailing-twelve-month revenue of about $76.4B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of HCA?
The net profit margin of HCA Healthcare, Inc is about 8.9%, meaning it keeps roughly 8.9% of revenue as net income. Based on the latest reported figures.
Does HCA Healthcare, Inc pay a dividend?
HCA Healthcare, Inc currently shows a dividend yield of about 0.81% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HCA Healthcare, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.