EN DE
STOCK COMPARISON

O’Reilly Automotive vs Rane (Madras): Fair Value & Quality

Both stocks run through our valuation models. Here is how O’Reilly Automotive (ORLY) and Rane (Madras) (RML) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Rane (Madras) as the less overvalued of the two: O’Reilly Automotive trades at $85.90 versus a fair value of $48.08 (-44%), while Rane (Madras) trades at ₹1,363 versus ₹856 (-37%).
O’Reilly Automotive
ORLY · USD · Consumer Discretionary
-44%
upside to fair value
overvalued
Price$85.90
Fair Value$48.08
Quality65/100
Rane (Madras)
RML.NSE · INR · Consumer Discretionary
-37%
upside to fair value
overvalued
Price₹1,363
Fair Value₹856
Quality34/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

O’Reilly AutomotiveRane (Madras)
Valuation
28.0×P/E (TTM)34.8×
4.04×P/S (TTM)0.97×
Negative equityP/B5.00×
19.4×EV/EBITDA11.0×
1.84×PEGn/a
−44.0%Fair value upside−37.2%
n/aDividend yield1.2%
n/aDividend per share₹16.00
Profitability
18%Operating margin5%
0.93×EBIT margin trend (5Y)n/a
Negative equityReturn on equity15%
14%Return on assets5%
Growth
10%Revenue growth (YoY)-43%
7.3%Avg. growth/yr (3Y)17.9%
8.9%Avg. growth/yr (5Y)25.1%
+12.5%Value creation/yr+42.2%
Balance & size
14.7×Interest coverage (EBIT/interest)3.3×
Negative equityDebt / equity0.06×
$74BMarket cap$390M
healthyGrowth qualityexpensive

Rane (Madras) leads: 5 to 6 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

O’Reilly Automotiveof which business quality 64 · market factors 45 Rane (Madras)of which business quality 37 · market factors 86
ProfitabilityMargins and returns on capital today
83
57
Quality GrowthAre margins and returns improving?
43
60
CashflowEarnings quality: real cash, not paper profit
46
27
Fin. StrengthBalance sheet, leverage, solvency risk
68
42
InvestmentDisciplined investing over empire-building
64
28
Low VolatilityCalm price path (market factor)
87
70
MomentumPrice trend over the last 3–12 months (market factor)
34
90
52W MomentumDistance to the 52-week high (market factor)
14
97
Net IssuanceShare count: buybacks or dilution?
80
0

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyO’Reilly AutomotivePrice $85.90Rane (Madras)Price ₹1,363
DCF Models-42%below the price$49.94-40%below the price₹824
Earnings-Based-60%below the price$34.12-57%below the price₹581
Dividend Discountn/a-92%below the price₹107
Multiples-41%below the price$50.49-35%below the price₹881
Asset-Basedn/a-87%below the price₹182
Growth DCF-61%below the price$33.60n/a
Economic Profit-58%below the price$36.11-65%below the price₹482
Growth Earnings-33%below the price$57.52-37%below the price₹862
Minimum-61%below the price$33.60-92%below the price₹107
Maximum-33%below the price$57.52-35%below the price₹881
Median-50%below the price$43.03-57%below the price₹581
Geometric mean-50%below the price$42.63-67%below the price₹444

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

O’Reilly Automotive: 20 of 21 models see the stock below the current price.

Rane (Madras): 15 of 17 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

O’Reilly Automotive
Price $85.90
Fair Value $48.08
Bear $30.59Bull $74.78
Rane (Madras)
Price ₹1,363
Fair Value ₹856
Bear ₹604Bull ₹1,069

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

O’Reilly Automotive · Consumer Discretionary

Quality score65 · Top 25%
Fair value upside-44% · bottom 25%

Rane (Madras) · Consumer Discretionary

Quality score34 · bottom 25%
Fair value upside-37% · below median

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Rane (Madras) as the less overvalued of the two: O’Reilly Automotive trades at $85.90 versus a fair value of $48.08 (-44%), while Rane (Madras) trades at ₹1,363 versus ₹856 (-37%).

O’Reilly Automotive has the higher quality score (65/100).

Open Rane (Madras) live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.