STOCK COMPARISON
PT Pantai Indah Kapuk Dua Tbk vs DLF: Fair Value & Quality
Both stocks run through our valuation models. Here is how PT Pantai Indah Kapuk Dua Tbk (PANI) and DLF (DLF) compare, as of Aug 10, 2026.
As of Aug 10, 2026, Fair Value Calculator sees DLF as the less overvalued of the two: PT Pantai Indah Kapuk Dua Tbk trades at IDR 6,300 versus a fair value of IDR 1,330 (-79%), while DLF trades at ₹642 versus ₹159 (-75%).
PT Pantai Indah Kapuk Dua Tbk
PANI.JK · IDR · Consumer Staples
-79%
upside to fair value
overvalued
PriceIDR 6,300
Fair ValueIDR 1,330
Quality40/100
DLF
DLF.NSE · INR · Real Estate
-75%
upside to fair value
overvalued
Price₹642
Fair Value₹159
Quality67/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
PT Pantai Indah Kapuk Dua TbkDLF
Valuation
61.7×P/E (TTM)36.8×
22.48×P/S (TTM)19.87×
3.99×P/B3.58×
39.9×EV/EBITDA—
—PEG0.14×
—Dividend yield1.2%
—Dividend per share₹8.00
Profitability
35%Net margin54%
61%Operating margin21%
8%Return on equity10%
3%Return on assets1%
Growth
82%Revenue growth (YoY)-42%
70.4%Avg. growth/yr (3Y)12.9%
88.7%Avg. growth/yr (5Y)8.6%
Balance & size
0.01×Debt / equity—
$11BMarket cap$17B
expensiveGrowth qualityhealthy
Even match: 5 to 5 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
PT Pantai Indah Kapuk Dua Tbkof which business quality 38 · market factors 20
DLFof which business quality 66 · market factors 48
ProfitabilityMargins and returns on capital today
34
39
Quality GrowthAre margins and returns improving?
68
44
CashflowEarnings quality: real cash, not paper profit
6
98
Fin. StrengthBalance sheet, leverage, solvency risk
76
63
InvestmentDisciplined investing over empire-building
29
70
Low VolatilityCalm price path (market factor)
55
84
MomentumPrice trend over the last 3–12 months (market factor)
6
36
52W MomentumDistance to the 52-week high (market factor)
4
28
Net IssuanceBuybacks instead of dilution
14
82
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
PT Pantai Indah Kapuk Dua Tbk
DCF ModelsIDR 2,262
Earnings-BasedIDR 2,216
Dividend DiscountIDR 93
MultiplesIDR 1,203
Asset-BasedIDR 1,004
Economic ProfitIDR 1,228
Growth EarningsIDR 2,899
17 of 17 models see the stock below the current price.
DLF
DCF Models₹327
Dividend Discount₹111
Multiples₹147
Asset-Based₹123
Growth DCF₹639
Economic Profit₹181
14 of 15 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
PT Pantai Indah Kapuk Dua Tbk
Bear IDR 1,137Fair Value IDR 1,330Bull IDR 1,662
IDR 6,300 = current price (white tick)
DLF
Bear ₹117Fair Value ₹159Bull ₹327
₹642 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
PT Pantai Indah Kapuk Dua Tbk · Consumer Staples
Quality score40 · bottom 25%
Fair value upside-79% · bottom 25%
DLF · Real Estate
Quality score67 · Top 25%
Fair value upside-75% · bottom 25%
Bottom line
As of Aug 10, 2026, Fair Value Calculator sees DLF as the less overvalued of the two: PT Pantai Indah Kapuk Dua Tbk trades at IDR 6,300 versus a fair value of IDR 1,330 (-79%), while DLF trades at ₹642 versus ₹159 (-75%).
DLF has the higher quality score (67/100).
See the full analysis →
More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
Free · Top-25 report
See the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
