EN DE
STOCK COMPARISON

PT Paperocks Indonesia Tbk vs Smurfit WestRock: Fair Value & Quality

Both stocks run through our valuation models. Here is how PT Paperocks Indonesia Tbk (PPRI) and Smurfit WestRock (SW) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Smurfit WestRock as the less overvalued of the two: PT Paperocks Indonesia Tbk trades at IDR 159 versus a fair value of IDR 47 (-71%), while Smurfit WestRock trades at $46.49 versus $28.44 (-39%).
PT Paperocks Indonesia Tbk
PPRI.JK · IDR · Materials
-71%
upside to fair value
overvalued
PriceIDR 159
Fair ValueIDR 47
Quality43/100
Smurfit WestRock
SW · USD · Materials
-39%
upside to fair value
overvalued
Price$46.49
Fair Value$28.44
Quality32/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

PT Paperocks Indonesia TbkSmurfit WestRock
Valuation
n/aP/E (TTM)63.7×
n/aP/S (TTM)0.78×
n/aP/B1.14×
n/aEV/EBITDA7.7×
n/aPEG0.28×
−70.5%Fair value upside−38.8%
0.7%Dividend yield3.8%
n/aDividend per share$1.75
Profitability
4%Operating margin7%
0.60×EBIT margin trend (5Y)0.68×
3%Return on equity2%
2%Return on assets3%
Growth
10%Revenue growth (YoY)1%
15.9%Avg. growth/yr (3Y)35.2%
n/aAvg. growth/yr (5Y)29.6%
+5.1%Value creation/yr+0.7%
Balance & size
n/aInterest coverage (EBIT/interest)2.6×
0.11×Debt / equity0.62×
$18MMarket cap$24B
expensiveGrowth qualitymixed

Smurfit WestRock leads: 2 to 7 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

PT Paperocks Indonesia Tbkof which business quality 46 · market factors 31 Smurfit WestRockof which business quality 34 · market factors 54
ProfitabilityMargins and returns on capital today
41
26
Quality GrowthAre margins and returns improving?
48
74
CashflowEarnings quality: real cash, not paper profit
20
44
Fin. StrengthBalance sheet, leverage, solvency risk
64
34
InvestmentDisciplined investing over empire-building
23
24
Low VolatilityCalm price path (market factor)
50
51
MomentumPrice trend over the last 3–12 months (market factor)
32
53
52W MomentumDistance to the 52-week high (market factor)
6
60
Net IssuanceShare count: buybacks or dilution?
82
0

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyPT Paperocks Indonesia TbkPrice IDR 159Smurfit WestRockPrice $46.49
DCF Modelsn/a-2%close to the price$45.41
Earnings-Based-79%below the priceIDR 34-67%below the price$15.40
Dividend Discount-89%below the priceIDR 17-35%below the price$30.19
Multiples-71%below the priceIDR 47-42%below the price$27.09
Asset-Based-62%below the priceIDR 61-41%below the price$27.50
Growth DCFn/a+2%close to the price$47.45
Economic Profit-70%below the priceIDR 48-48%below the price$23.97
Growth Earnings-70%below the priceIDR 48-57%below the price$20.02
Minimum-89%below the priceIDR 17-67%below the price$15.40
Maximum-62%below the priceIDR 61+2%close to the price$47.45
Median-70%below the priceIDR 47-41%below the price$27.30
Geometric mean-75%below the priceIDR 40-40%below the price$27.81

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

PT Paperocks Indonesia Tbk: 15 of 15 models see the stock below the current price.

Smurfit WestRock: 20 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

PT Paperocks Indonesia Tbk
Price IDR 159
Fair Value IDR 47
Bear IDR 35Bull IDR 59
Smurfit WestRock
Price $46.49
Fair Value $28.44
Bear $16.20Bull $28.44

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

PT Paperocks Indonesia Tbk · Materials

Quality score43 · below median
Fair value upside-71% · bottom 25%

Smurfit WestRock · Materials

Quality score32 · bottom 25%
Fair value upside-39% · below median

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Smurfit WestRock as the less overvalued of the two: PT Paperocks Indonesia Tbk trades at IDR 159 versus a fair value of IDR 47 (-71%), while Smurfit WestRock trades at $46.49 versus $28.44 (-39%).

PT Paperocks Indonesia Tbk has the higher quality score (43/100).

Open Smurfit WestRock live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.