EN DE

PT Paperocks Indonesia Tbk (PPRI) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 161B IDR

PP PT Paperocks Indonesia Tbk PPRI · JK
Price148.00 IDR
Fair Value54.21 IDR
Upside-63.4%
Quality43/100
Watch PT Paperocks Indonesia Tbk for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.6% net margin
Low debt
Trails peers (1/8)
Narrow moat 29/100
Evidence: High Range 37.54 IDR – 67.43 IDR Share as image

Fair value as of: Jul 14, 2026

From 8 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from 55.13 IDR to 54.21 IDR (−1.7%) since Jun 24, 2026. Share price +2.8% over the past month.

Below-average quality, and screening another 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (67.43 IDR). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

510.00 IDR 59.70 IDR Fair Value 54.21 IDR Aug 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

36‑month range 59.70 IDR – 510.00 IDR · fair‑value band 37.54 IDR – 67.43 IDR · the 148.00 IDR price screens above the 54.21 IDR fair value. Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Paperocks Indonesia Tbk (PPRI) currently trades at 148.00 IDR, while our model-based Fair Value estimate is 54.21 IDR, implying the stock looks roughly 63.4% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Paperocks Indonesia Tbk generated revenue of 145B IDR at a net margin of 1.6%. Revenue declined 22.9% year over year. It earns a return on equity of 2.4%. Fundamentals as of Jul 14, 2026

Our scenario range runs from 37.54 IDR (bear case) to 67.43 IDR (bull case); at 148.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 74% below its 52-week high and 51% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -22% fair-value upside, at -63%, PPRI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 65.65 IDR 63.89 IDR 54.25 IDR 76
Gordon GGM 9.61 IDR 19.99 IDR 31.71 IDR 70
DDM Multi-Stage 9.61 IDR 16.85 IDR 20.98 IDR 61
All 8 models by family
Dividend Discount
Gordon GGM 9.61 IDR 19.99 IDR 31.71 IDR 70
DDM Multi-Stage 9.61 IDR 16.85 IDR 20.98 IDR 61
Multiples
P/S Multiple 35.15 IDR 46.86 IDR 58.58 IDR 58
P/B Multiple 35.15 IDR 46.86 IDR 58.58 IDR 55
EV/EBIT 69.17 IDR 92.68 IDR 116.19 IDR 53
EV/Revenue 37.54 IDR 54.21 IDR 70.88 IDR 43
Asset-Based
NCAV (Graham) 45.20 IDR 60.57 IDR 90.40 IDR 50
Economic Profit
Residual Income 65.65 IDR 63.89 IDR 54.25 IDR 76

Widest divergence: Economic Profit (63.89 IDR) versus Dividend Discount (16.85 IDR). Highest evidence: Residual Income (76).

Notify me when PPRI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 145B IDR
Revenue growth (YoY) -22.9%
Net margin 1.6%
Return on equity 2.4%
Operating margin 2.5%
EPS growth (YoY) -54.6%

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 44 · Market factors (momentum, volatility) 20

Profitability 41
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 20
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 23
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Paperocks Indonesia Tbk engages in the manufacture and sale of food-grade paper packaging for restaurants, cafes, bakeries, hotels, and other food businesses in Indonesia.

Full company description

PT Paperocks Indonesia Tbk engages in the manufacture and sale of food-grade paper packaging for restaurants, cafes, bakeries, hotels, and other food businesses in Indonesia. The company offers paper cups, plastic cups, paper wraps, paper bowls, rice bowls, snack boxes, soup cups, paper boxes, rice/burger wraps, lunch boxes, ice cream cups, hot paper cups, cold paper cups, and paper bags. It exports its products to approximately 20 countries. PT Paperocks Indonesia Tbk was founded in 2011 and is headquartered in Bekasi, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

PT Paperocks Indonesia Tbk reported revenue of 155B IDR in FY2025 versus 99.4B IDR in FY2022, a compound +15.9%/yr. Reported net income was 3.0B IDR in FY2025, compounding +0.1%/yr from FY2022.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
155B IDR
Latest YoY
+4.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.9%
Revenue +15.9%/yr
FY22 99.4B IDR
FY23 107B IDR
FY24 148B IDR
FY25 155B IDR
Net income +0.1%/yr
FY22 3.0B IDR
FY23 2.3B IDR
FY24 4.5B IDR
FY25 3.0B IDR

PPRI screens 63% overvalued. Compare with Stora Enso Oyj →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Paperocks Indonesia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/PPRI

Peer Group

Packaging & Containers · 272 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −63% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth -23% · Bottom 25%
Debt / equity 0.11× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 0
PAST 10 · sector 21
HEALTH 95 · sector 93
DIVIDEND 0 · sector 42

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 101.90 kr 126.39 +24%
ShenZhen YUTO Packaging Technology Co 002831 ¥29.10 ¥20.88 -28%
SCG Packaging Public Company SCGP 29.00 THB 16.12 THB -44%
AblePrint Technology Co 7734 2,850 TWD 661.69 TWD -77%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,194 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 132.50 TWD 127.06 TWD -4%
Time Technoplast Limited TIMETECHNO ₹206.82 ₹161.42 -22%
EPL Limited 500135 ₹222.25 ₹111.65 -50%
Ton Yi Industrial Corp 9907 15.15 TWD 23.17 TWD +53%
Dongwon Systems Corporation 014820 19,330 KRW 31,473 KRW +63%

Compare PT Paperocks Indonesia Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Paperocks Indonesia Tbk (PPRI) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of 54.21 IDR versus a price of 148.00 IDR, about −63% (overvalued).
What is the fair value of PPRI?
Our model-based fair value for PT Paperocks Indonesia Tbk is 54.21 IDR (as of Jul 14, 2026), built from audited fundamentals. The current price is 148.00 IDR.
What is the quality score of PPRI?
PT Paperocks Indonesia Tbk has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Paperocks Indonesia Tbk (PPRI)?
PT Paperocks Indonesia Tbk reported trailing-twelve-month revenue of about 145B IDR (latest available figure, as of Jul 14, 2026).
What is the net profit margin of PPRI?
The net profit margin of PT Paperocks Indonesia Tbk is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Paperocks Indonesia Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.