Kedoya Adyaraya Tbk PT vs HCA Healthcare: Fair Value & Quality
Both stocks run through our valuation models. Here is how Kedoya Adyaraya Tbk PT (RSGK) and HCA Healthcare (HCA) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees HCA Healthcare as the more attractively valued of the two: Kedoya Adyaraya Tbk PT trades at IDR 910 versus a fair value of IDR 817 (-10%), while HCA Healthcare trades at $413 versus $555 (+34%).
Kedoya Adyaraya Tbk PT
RSGK.JK · IDR · Health Care
-10%
upside to fair value
overvalued
PriceIDR 910
Fair ValueIDR 817
Quality52/100
HCA Healthcare
HCA · USD · Health Care
+34%
upside to fair value
undervalued
Price$413
Fair Value$555
Quality70/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Kedoya Adyaraya Tbk PTHCA Healthcare
Valuation
26.9×P/E (TTM)12.5×
1.95×P/S (TTM)1.06×
1.16×P/B—
10.7×EV/EBITDA7.8×
—PEG1.18×
—Dividend yield0.8%
—Dividend per share$2.94
Profitability
7%Net margin9%
11%Operating margin15%
4%Return on equity136%
3%Return on assets12%
Growth
19%Revenue growth (YoY)4%
9.3%Avg. growth/yr (3Y)7.9%
9.7%Avg. growth/yr (5Y)8.0%
Balance & size
0.12×Debt / equity—
$96MMarket cap$81B
healthyGrowth qualityhealthy
HCA Healthcare leads: 3 to 7 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Kedoya Adyaraya Tbk PTof which business quality 53 · market factors 38HCA Healthcareof which business quality 66 · market factors 46
ProfitabilityMargins and returns on capital today
30
76
Quality GrowthAre margins and returns improving?
39
61
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
72
75
Low VolatilityCalm price path (market factor)
50
59
MomentumPrice trend over the last 3–12 months (market factor)
36
38
52W MomentumDistance to the 52-week high (market factor)
29
44
Net IssuanceBuybacks instead of dilution
40
100
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Kedoya Adyaraya Tbk PT
DCF ModelsIDR 830
Earnings-BasedIDR 363
MultiplesIDR 724
Asset-BasedIDR 597
Growth DCFIDR 792
Economic ProfitIDR 550
Growth EarningsIDR 599
21 of 24 models see the stock below the current price.
HCA Healthcare
DCF Models$546
Earnings-Based$289
Dividend Discount$53.85
Multiples$673
Growth DCF$540
Economic Profit$419
Growth Earnings$506
6 of 23 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Kedoya Adyaraya Tbk PT
Bear IDR 612Fair Value IDR 817Bull IDR 1,021
IDR 910 = current price (white tick)
HCA Healthcare
Bear $270Fair Value $555Bull $841
$413 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Kedoya Adyaraya Tbk PT · Health Care
Quality score52 · below median
Fair value upside-10% · above median
HCA Healthcare · Health Care
Quality score70 · Top 25%
Fair value upside+34% · Top 25%
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees HCA Healthcare as the more attractively valued of the two: Kedoya Adyaraya Tbk PT trades at IDR 910 versus a fair value of IDR 817 (-10%), while HCA Healthcare trades at $413 versus $555 (+34%).
HCA Healthcare has the higher quality score (70/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
