EN DE
STOCK COMPARISON

Smurfit WestRock vs Tokyo Plast International: Fair Value & Quality

Both stocks run through our valuation models. Here is how Smurfit WestRock (SW) and Tokyo Plast International (TOKYOPLAST) compare, as of Oct 2, 2026.

As of Oct 2, 2026, Fair Value Calculator sees Smurfit WestRock as the more attractively valued of the two: Smurfit WestRock trades at $43.04 versus a fair value of $44.08 (+2.4%), while Tokyo Plast International trades at ₹71.01 versus ₹11.28 (−84.1%).
Smurfit WestRock
SW · USD · Materials
+2.4%
upside to fair value
fairly valued
Price$43.04
Fair Value$44.08
Quality39/100
Tokyo Plast International
TOKYOPLAST.NSE · INR · Materials
−84.1%
upside to fair value
overvalued
Price₹71.01
Fair Value₹11.28
Quality36/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Smurfit WestRockTokyo Plast International
Valuation
45.8×P/E (TTM)107.6×
12.5×Forward P/E (FY2027)n/a
19.1×Median P/E at FY-end (9 FY, ex one-offs where documented)n/a
0.78×P/S (TTM)1.02×
1.13×P/B1.30×
8.0×EV/EBITDA12.4×
0.28×PEGn/a
+2.4%Fair value upside−84.1%
4.1%Dividend yieldn/a
$1.77Dividend per sharen/a
Profitability
5.5%Operating margin4.3%
0.68×EBIT margin trend (5Y)2.45×
2.7%Return on equity1.0%
2.6%Return on assets2.0%
Growth
1.1%Revenue growth (YoY)33.3%
35.2%Avg. growth/yr (3Y)1.6%
29.6%Avg. growth/yr (5Y)4.8%
+1.0%Value creation/yr+8.6%
Balance & size
2.6×Interest coverage (EBIT/interest)1.4×
0.62×Debt / equity0.17×
$24BMarket cap$8M
mixedGrowth qualityexpensive
Smurfit WestRock, median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings, 4 of the years ex one-offs: 19.1.
Forward P/E: price divided by the analyst consensus for the first fiscal year that has not started yet. The current year carries special items from quarters already reported.

Smurfit WestRock leads: 11 to 3 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Smurfit WestRockof which business quality 40 · market factors 47 Tokyo Plast Internationalof which business quality 39 · market factors 32
ProfitabilityMargins and returns on capital today
26
24
Quality GrowthAre margins and returns improving?
74
27
CashflowEarnings quality: real cash, not paper profit
44
35
Fin. StrengthBalance sheet, leverage, solvency risk
35
39
InvestmentDisciplined investing over empire-building
24
36
Low VolatilityCalm price path (market factor)
51
66
MomentumPrice trend over the last 3–12 months (market factor)
45
23
52W MomentumDistance to the 52-week high (market factor)
48
9
Net IssuanceShare count: buybacks or dilution?
42
79

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familySmurfit WestRockPrice $43.04Tokyo Plast InternationalPrice ₹71.01
DCF Models+5.5%close to the price$45.40n/a
Earnings-Based−64.2%below the price$15.40−89.2%below the price₹7.67
Dividend Discount−29.9%below the price$30.18n/a
Multiples−37.1%below the price$27.09−58.5%below the price₹29.50
Asset-Based−36.1%below the price$27.50−37.7%below the price₹44.21
Growth DCF+10.2%close to the price$47.44n/a
Economic Profit−44.3%below the price$23.97−48.3%below the price₹36.74
Growth Earnings−53.5%below the price$20.01−86.4%below the price₹9.68
Minimum−64.2%below the price$15.40−89.2%below the price₹7.67
Maximum+10.2%close to the price$47.44−37.7%below the price₹44.21
Median−36.6%below the price$27.29−58.5%below the price₹29.50
Geometric mean−35.4%below the price$27.81−71.2%below the price₹20.42

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Smurfit WestRock: 18 of 26 models see the stock below the current price.

Tokyo Plast International: 14 of 14 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Smurfit WestRock
Price $43.04
Fair Value $44.08
Bear $25.09Bull $45.04
Tokyo Plast International
Price ₹71.01
Fair Value ₹11.28
Bear ₹8.46Bull ₹14.10

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Smurfit WestRock · Materials

Quality score39 · bottom 25%
Fair value upside+2.4% · above median

Tokyo Plast International · Materials

Quality score36 · bottom 25%
Fair value upside−84.1% · bottom 25%

Bottom line

As of Oct 2, 2026, Fair Value Calculator sees Smurfit WestRock as the more attractively valued of the two: Smurfit WestRock trades at $43.04 versus a fair value of $44.08 (+2.4%), while Tokyo Plast International trades at ₹71.01 versus ₹11.28 (−84.1%).

Smurfit WestRock has the higher quality score (39/100).

Open Smurfit WestRock live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.