Thai Coating Industrial Public Company vs Smurfit WestRock: Fair Value & Quality
Both stocks run through our valuation models. Here is how Thai Coating Industrial Public Company (TCOAT) and Smurfit WestRock (SW) compare, as of Aug 31, 2026.
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Smurfit WestRock leads: 3 to 10 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
What the models say
How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.
▲above the price, more than 15% above ●close to the price, 85% to 115% of the price ▼below the price, more than 15% below
| Model family | Thai Coating Industrial Public CompanyPrice THB 26.50 | Smurfit WestRockPrice $48.29 |
|---|---|---|
| DCF Models | n/a | ▼-44%below the price$27.22 |
| Earnings-Based | n/a | ▼-68%below the price$15.40 |
| Dividend Discount | ▼-85%below the priceTHB 3.88 | ▼-37%below the price$30.19 |
| Multiples | ▼-18%below the priceTHB 21.78 | ▼-44%below the price$27.09 |
| Asset-Based | ▲+24%above the priceTHB 32.99 | ▼-43%below the price$27.50 |
| Growth DCF | n/a | ▼-39%below the price$29.57 |
| Economic Profit | n/a | ▼-50%below the price$23.97 |
| Growth Earnings | n/a | ▼-59%below the price$20.02 |
| Minimum | ▼-85%below the priceTHB 3.88 | ▼-68%below the price$15.40 |
| Maximum | ▲+24%above the priceTHB 32.99 | ▼-37%below the price$30.19 |
| Median | ▼-18%below the priceTHB 21.78 | ▼-44%below the price$27.16 |
| Geometric mean | ▼-47%below the priceTHB 14.07 | ▼-49%below the price$24.59 |
Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.
Thai Coating Industrial Public Company: 3 of 4 models see the stock below the current price.
Smurfit WestRock: 23 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Thai Coating Industrial Public Company · Materials
Smurfit WestRock · Materials
Bottom line
As of Aug 31, 2026, Fair Value Calculator sees Thai Coating Industrial Public Company as the less overvalued of the two: Thai Coating Industrial Public Company trades at THB 26.50 versus a fair value of THB 17.83 (-33%), while Smurfit WestRock trades at $48.29 versus $28.44 (-41%).
Thai Coating Industrial Public Company has the higher quality score (54/100).
See the full analysis →More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
Related to Thai Coating Industrial Public Company
Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs PDD HoldingsSee the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.