TROPHY GAMES Development AS vs NetEase: Fair Value & Quality
Both stocks run through our valuation models. Here is how TROPHY GAMES Development AS (TGAMES) and NetEase (NTES) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees NetEase as the more attractively valued of the two: TROPHY GAMES Development AS trades at DKK 13.75 versus a fair value of DKK 1.45 (-89%), while NetEase trades at $123 versus $172 (+40%).
TROPHY GAMES Development AS
TGAMES.CO · DKK · Communication Services
-89%
upside to fair value
overvalued
PriceDKK 13.75
Fair ValueDKK 1.45
Quality70/100
NetEase
NTES · USD · Communication Services
+40%
upside to fair value
undervalued
Price$123
Fair Value$172
Quality81/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
TROPHY GAMES Development ASNetEase
Valuation
29.8×P/E (TTM)16.9×
2.59×P/S (TTM)4.99×
5.74×P/B3.56×
11.4×EV/EBITDA12.9×
—PEG1.45×
—Dividend yield2.3%
—Dividend per share$4.18
Profitability
9%Net margin30%
11%Operating margin41%
20%Return on equity22%
17%Return on assets11%
Growth
94%Revenue growth (YoY)6%
35.7%Avg. growth/yr (3Y)5.3%
32.6%Avg. growth/yr (5Y)8.9%
Balance & size
—Debt / equity0.00×
$59MMarket cap$85B
expensiveGrowth qualityhealthy
TROPHY GAMES Development AS leads: 6 to 5 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
TROPHY GAMES Development ASof which business quality 70 · market factors 45NetEaseof which business quality 79 · market factors 48
ProfitabilityMargins and returns on capital today
80
71
Quality GrowthAre margins and returns improving?
66
53
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
51
63
Low VolatilityCalm price path (market factor)
65
69
MomentumPrice trend over the last 3–12 months (market factor)
32
44
52W MomentumDistance to the 52-week high (market factor)
45
31
Net IssuanceBuybacks instead of dilution
96
89
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
TROPHY GAMES Development AS
DCF ModelsDKK 12.73
Earnings-BasedDKK 16.54
MultiplesDKK 10.64
Asset-BasedDKK 1.67
Growth DCFDKK 8.72
Economic ProfitDKK 6.15
Growth EarningsDKK 21.96
16 of 24 models see the stock below the current price.
NetEase
DCF Models$1,935
Earnings-Based$1,296
Dividend Discount$370
Multiples$835
Asset-Based$168
Growth DCF$1,772
Economic Profit$689
Growth Earnings$1,703
0 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
TROPHY GAMES Development AS
Bear DKK 0.95Fair Value DKK 1.45Bull DKK 1.94
DKK 13.75 = current price (white tick)
NetEase
Bear $129Fair Value $172Bull $282
$123 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
TROPHY GAMES Development AS · Communication Services
Quality score70 · Top 25%
Fair value upside-89% · bottom 25%
NetEase · Communication Services
Quality score81 · Top 25%
Fair value upside+40% · above median
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees NetEase as the more attractively valued of the two: TROPHY GAMES Development AS trades at DKK 13.75 versus a fair value of DKK 1.45 (-89%), while NetEase trades at $123 versus $172 (+40%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
