Thai Sugar Terminal Public Company vs Muyuan Foodstuff Co: Fair Value & Quality
Both stocks run through our valuation models. Here is how Thai Sugar Terminal Public Company (TSTE) and Muyuan Foodstuff Co (002714) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees Muyuan Foodstuff Co as the more attractively valued of the two: Thai Sugar Terminal Public Company trades at THB 9.90 versus a fair value of THB 6.62 (-33%), while Muyuan Foodstuff Co trades at ¥40.24 versus ¥48.19 (+20%).
Thai Sugar Terminal Public Company
TSTE.BK · THB · Consumer Staples
-33%
upside to fair value
overvalued
PriceTHB 9.90
Fair ValueTHB 6.62
Quality64/100
Muyuan Foodstuff Co
002714.SHE · CNY · Consumer Staples
+20%
upside to fair value
undervalued
Price¥40.24
Fair Value¥48.19
Quality63/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Thai Sugar Terminal Public CompanyMuyuan Foodstuff Co
Valuation
26.9×P/E (TTM)22.8×
1.55×P/S (TTM)1.72×
1.12×P/B3.05×
10.9×EV/EBITDA8.7×
1.72×PEG4.78×
1.5%Dividend yield3.4%
—Dividend per share¥1.36
Profitability
6%Net margin7%
9%Operating margin-0%
4%Return on equity12%
2%Return on assets4%
Growth
-3%Revenue growth (YoY)-17%
0.3%Avg. growth/yr (3Y)4.9%
2.9%Avg. growth/yr (5Y)20.7%
Balance & size
0.09×Debt / equity0.25×
$122MMarket cap$35B
healthyGrowth qualityhealthy
Muyuan Foodstuff Co leads: 6 to 8 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Thai Sugar Terminal Public Companyof which business quality 62 · market factors 25Muyuan Foodstuff Coof which business quality 63 · market factors 41
ProfitabilityMargins and returns on capital today
26
54
Quality GrowthAre margins and returns improving?
55
45
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
94
87
Low VolatilityCalm price path (market factor)
50
79
MomentumPrice trend over the last 3–12 months (market factor)
23
25
52W MomentumDistance to the 52-week high (market factor)
0
25
Net IssuanceBuybacks instead of dilution
82
67
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Thai Sugar Terminal Public Company
DCF ModelsTHB 13.53
Earnings-BasedTHB 4.09
Dividend DiscountTHB 2.29
MultiplesTHB 7.36
Asset-BasedTHB 6.29
Growth DCFTHB 16.36
Economic ProfitTHB 5.84
Growth EarningsTHB 6.03
16 of 26 models see the stock below the current price.
Muyuan Foodstuff Co
DCF Models¥113
Earnings-Based¥99.22
Dividend Discount¥28.27
Multiples¥52.30
Asset-Based¥9.53
Growth DCF¥103
Economic Profit¥47.01
Growth Earnings¥130
6 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Thai Sugar Terminal Public Company
Bear THB 4.70Fair Value THB 6.62Bull THB 8.94
THB 9.90 = current price (white tick)
Muyuan Foodstuff Co
Bear ¥36.15Fair Value ¥48.19Bull ¥116
¥40.24 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Thai Sugar Terminal Public Company · Consumer Staples
Quality score64 · Top 25%
Fair value upside-33% · below median
Muyuan Foodstuff Co · Consumer Staples
Quality score63 · above median
Fair value upside+20% · above median
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees Muyuan Foodstuff Co as the more attractively valued of the two: Thai Sugar Terminal Public Company trades at THB 9.90 versus a fair value of THB 6.62 (-33%), while Muyuan Foodstuff Co trades at ¥40.24 versus ¥48.19 (+20%).
Thai Sugar Terminal Public Company has the higher quality score (64/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
