EN DE

Muyuan Foods Group (002714) Fair Value & Analysis

Consumer Defensive · CN · Market cap 237B CNY

MF Muyuan Foods Group 002714 · SHE
Price¥38.37
Fair Value¥48.19
Upside+25.6%
Quality55/100
Watch Muyuan Foods Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.1% net margin
Low debt · generates free cash flow
3.43% dividend yield
Mixed vs. peers (7/15)
Narrow moat 40/100
Evidence: High Range ¥36.15 – ¥116.47 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Jul 16, 2026, revised from ¥59.53 to ¥48.19 (−19.0%) since Jun 25, 2026. Share price −0.3% over the past month.

A solid business, screening 26% undervalued on our models.

What matters now

  • The model range is unusually wide (¥36.15 to ¥116.47). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥80.41 ¥29.68 Fair Value ¥48.19 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range ¥29.68 – ¥80.41 · fair‑value band ¥36.15 – ¥116.47 · the ¥38.37 price screens below the ¥48.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Muyuan Foods Group (002714) currently trades at ¥38.37, while our model-based Fair Value estimate is ¥48.19, implying the stock looks roughly 25.6% undervalued today. We read business quality at 55/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Muyuan Foods Group generated revenue of 138B CNY at a net margin of 7.1%. Revenue declined 17.1% year over year. It earns a return on equity of 11.9%. Net debt stands at 62.5B CNY. Fundamentals as of Jul 16, 2026

Our scenario range runs from ¥36.15 (bear case) to ¥116.47 (bull case); at ¥38.37, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at 26%, 002714 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥62.01 ¥130.35 ¥245.13 80
Residual Income ¥19.25 ¥24.39 ¥88.69 76
Rev-Margin DCF ¥46.25 ¥81.48 ¥155.40 74
All 26 models by family
DCF Models
FCF DCF ¥65.86 ¥106.82 ¥240.74 38
Owner Earnings ¥63.85 ¥150.98 ¥342.06 31
5Y Revenue Exit ¥41.91 ¥71.06 ¥131.89 39
5Y EBITDA Exit ¥63.06 ¥113.84 ¥213.50 41
5Y P/E Exit ¥49.32 ¥107.37 ¥185.78 38
10Y Revenue Exit ¥48.05 ¥101.79 ¥134.37 36
10Y EBITDA Exit ¥65.30 ¥148.41 ¥293.84 37
10Y P/E Exit ¥55.04 ¥118.13 ¥220.25 35
Earnings-Based
Graham-Dodd ¥19.28 ¥134.44 ¥188.67 54
Lynch FV ¥69.46 ¥99.22 ¥128.99 50
PEG = 1.0 ¥69.46 ¥99.22 ¥128.99 46
EPV ¥29.38 ¥34.74 ¥39.51 59
Dividend Discount
Gordon GGM ¥14.24 ¥31.08 ¥52.30 70
DDM Multi-Stage ¥14.24 ¥25.46 ¥32.39 61
Multiples
P/E Multiple ¥42.52 ¥56.70 ¥70.87 63
P/S Multiple ¥36.15 ¥48.19 ¥60.24 58
P/B Multiple ¥32.00 ¥42.66 ¥53.33 55
EV/EBIT ¥44.58 ¥59.78 ¥74.98 53
EV/EBITDA ¥59.29 ¥79.39 ¥99.49 54
EV/Revenue ¥29.72 ¥42.89 ¥56.06 43
Asset-Based
NCAV (Graham) ¥7.11 ¥9.53 ¥14.22 50
Growth DCF
Growth DCF ¥62.01 ¥130.35 ¥245.13 80
Rev-Margin DCF ¥46.25 ¥81.48 ¥155.40 74
Economic Profit
Residual Income ¥19.25 ¥24.39 ¥88.69 76
ROIC Compounder ¥42.05 ¥69.63 ¥88.29 72
Growth Earnings
Growth-Adj P/E ¥89.50 ¥127.86 ¥166.22 68

Widest divergence: Growth Earnings (¥127.86) versus Asset-Based (¥9.53). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 138B CNY
Revenue growth (YoY) -17.1%
Net margin 7.1%
Return on equity 11.9%
Free cash flow 20.5B CNY FY2025
P/E ratio 19.5
More key figures
Operating margin -0.2%
EPS (TTM) ¥1.80
Dividend yield 3.9%
EPS growth (YoY) -90.2%
Net debt 62.5B CNY FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 63 · Market factors (momentum, volatility) 39

Profitability 54
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 67
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Muyuan Foods Group Co., Ltd., together with its subsidiaries, operates as a pork company in the hog farming industry in China. It operates through four segments: hog business, slaughtering and meat product business, feed ingredients trading, and others.

Full company description

Muyuan Foods Group Co., Ltd., together with its subsidiaries, operates as a pork company in the hog farming industry in China. It operates through four segments: hog business, slaughtering and meat product business, feed ingredients trading, and others. The company engages in breeding and sales of piglets, finished hogs, breeding hogs, meat products and by-products, hog carcasses, pork cuts, and raw material for feed, pig manure, and feed products, as well as slaughtering and meat production, and fresh and frozen meat products. Muyuan Foods Group Co., Ltd. was formerly known as Muyuan Foods Co., Ltd. and changed its name to Muyuan Foods Group Co., Ltd. in May 2026. Muyuan Foods Co., Ltd. was founded in 1992 and is based in Nanyang, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Muyuan Foods Group reported revenue of ¥144B in FY2025 versus ¥78.9B in FY2021, a compound +16.3%/yr. Reported net income was ¥15.5B in FY2025, compounding +22.4%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
144B CNY
Latest YoY
+4.5%
Avg. growth/yr (3Y)
+4.9%
Avg. growth/yr (5Y)
+20.7%
Avg. growth/yr (16Y)
+43.9%
Revenue +16.3%/yr
FY21 ¥78.9B
FY22 ¥125B
FY23 ¥111B
FY24 ¥138B
FY25 ¥144B
Net income +22.4%/yr
FY21 ¥6.9B
FY22 ¥13.3B
FY23 −¥4.3B
FY24 ¥17.9B
FY25 ¥15.5B

Watch 002714: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Muyuan Foods Group Fair Value". https://www.fairvalue-calculator.com/stock/002714

Peer Group

Farm Products · 293 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +26% · Above median
Return on equity (TTM) 12% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) -0% · Below median
Revenue growth -17% · Bottom 25%
Dividend yield (TTM) 3.4% · Above median
Debt / equity 0.25× · Higher than median

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 22.8× · Pricier than median
P/B 3.05× · Pricier than 75% of peers
P/S (TTM) 1.72× · Pricier than 75% of peers
P/FCF 1.7× · Cheaper than median
EV/EBITDA 8.7× · Pricier than median
PEG 4.78× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 67 · sector 28
FUTURE 0 · sector 24
PAST 47 · sector 16
HEALTH 88 · sector 94
DIVIDEND 69 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%
PT Nusantara Sawit Sejahtera Tbk NSSS 700.00 IDR 448.40 IDR -36%

Compare Muyuan Foods Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Muyuan Foods Group (002714) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of ¥48.19 versus a price of ¥38.37, about +26% (undervalued).
What is the fair value of 002714?
Our model-based fair value for Muyuan Foods Group is ¥48.19 (as of Jul 16, 2026), built from audited fundamentals. The current price is ¥38.37.
What is the quality score of 002714?
Muyuan Foods Group has a Quality Score of 55/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Muyuan Foods Group (002714)?
Muyuan Foods Group reported trailing-twelve-month revenue of about 138B CNY (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 002714?
The net profit margin of Muyuan Foods Group is about 7.1%, meaning it keeps roughly 7.1% of revenue as net income. Based on the latest reported figures.
Does Muyuan Foods Group pay a dividend?
Muyuan Foods Group currently shows a dividend yield of about 3.87% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Muyuan Foods Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.