0022 (0022) Fair Value & Analysis

Basic Materials · Market cap HK$86.5M

0 0022 0022 · HK

PriceHK$0.0440

Fair ValueHK$0.0466

Upside+6.0%

Quality45/100

Evidence: Medium Range HK$0.0378 – HK$0.0510

Fair value as of: Jul 1, 2026

From 11 valuation models · updated today

Share price −20.0% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$0.0410 – HK$0.3450 · fair‑value band HK$0.0378 – HK$0.0510 · the HK$0.0440 price screens below the HK$0.0466 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0022 (0022) currently trades at HK$0.0440, while our model-based Fair Value estimate is HK$0.0466 — implying the stock looks roughly 6.0% undervalued today. We read business quality at 45/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Trailing-twelve-month revenue stands at HK$48.4M. Revenue grew 75.4% year over year. It earns a return on equity of -7.1%. Net debt stands at HK$52.3M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$48.4M

Revenue growth (YoY) +75.4%

Net margin 743%

Return on equity -7.1%

Free cash flow HK$28.7M FY2025

Operating margin 1.6%

More key figures

Net debt HK$52.3M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0022 reported revenue of HK$37.6M in FY2025 versus HK$24.5M in FY2021, a compound +11.3%/yr. Reported net income was −HK$32.0M in FY2025.

Revenue +11.3%/yr

FY21 HK$24.5M

FY22 HK$27.5M

FY23 HK$126M

FY24 HK$177M

FY25 HK$37.6M

Net income

FY21 −HK$43.3M

FY22 −HK$44.4M

FY23 −HK$23.8M

FY24 −HK$20.2M

FY25 −HK$32.0M

Is 0022 fairly valued? → Check now

Similar stocks

6 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock	Price	Fair Value	vs Fair Value
CRH plc CRH	$111.25	$70.25	-37%
Holcim AG HCMLY	$19.20	$8.68	-55%
Heidelberg Materials AG HEI	€172.00	€136.22	-21%
Vulcan Materials Company VMC	$304.39	$119.01	-61%
Martin Marietta Materials, Inc MLM	$552.87	$149.37	-73%
UltraTech Cement Limited ULTRACEMCO	₹10,912	₹4,589	-58%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 0022 (0022) undervalued?

As of Jul 1, 2026, our model estimates a fair value of HK$0.0466 versus a price of HK$0.0440 — about +6% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 0022?

Our model-based fair value for 0022 is HK$0.0466 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.0440.

What is the quality score of 0022?

0022 has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 0022 (0022)?

0022 reported trailing-twelve-month revenue of about HK$48.4M (latest available figure, as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.