EN DE

Parlo Berhad, an investment holding company, (0022) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 17.1M MYR

PB Parlo Berhad, an investment holding company, 0022 · KLSE
Price0.0250 MYR
Fair Value0.0263 MYR
Upside+5.2%
Quality43/100
Watch Parlo Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.2% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Narrow moat 21/100
Evidence: Low Range 0.0238 MYR – 0.0288 MYR Share as image

Fair value as of: Jul 17, 2026

From 7 valuation models · updated 24 days ago

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.5100 MYR 0.0100 MYR Fair Value 0.0263 MYR Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 0.0100 MYR – 0.5100 MYR · fair‑value band 0.0238 MYR – 0.0288 MYR · the 0.0250 MYR price screens below the 0.0263 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Parlo Berhad, an investment holding company, (0022) currently trades at 0.0250 MYR, while our model-based Fair Value estimate is 0.0263 MYR, implying the stock looks roughly 5.2% fairly valued today. The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Parlo Berhad, an investment holding company, generated revenue of 58.4M MYR at a net margin of 0.2%. Revenue declined 41.7% year over year. It earns a return on equity of 0.6%. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.0238 MYR (bear case) to 0.0288 MYR (bull case); at 0.0250 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high and 150% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -16% fair-value upside, at 5%, 0022 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.0300 MYR 0.0400 MYR 0.0700 MYR 80
Rev-Margin DCF 0.0200 MYR 0.0500 MYR 0.0800 MYR 74
NCAV (Graham) 0.0100 MYR 0.0200 MYR 0.0300 MYR 50
All 7 models by family
DCF Models
FCF DCF 0.0300 MYR 0.0400 MYR 0.0700 MYR 38
5Y Revenue Exit 0.0200 MYR 0.0400 MYR 0.0800 MYR 39
10Y Revenue Exit 0.0200 MYR 0.0500 MYR 0.0700 MYR 36
Multiples
EV/Revenue 0.0200 MYR 0.0300 MYR 0.0400 MYR 43
Asset-Based
NCAV (Graham) 0.0100 MYR 0.0200 MYR 0.0300 MYR 50
Growth DCF
Growth DCF 0.0300 MYR 0.0400 MYR 0.0700 MYR 80
Rev-Margin DCF 0.0200 MYR 0.0500 MYR 0.0800 MYR 74

Widest divergence: DCF Models (0.0400 MYR) versus Asset-Based (0.0200 MYR). Highest evidence: Growth DCF (80).

Notify me when 0022 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 58.4M MYR
Revenue growth (YoY) -41.7%
Net margin 0.2%
Return on equity 0.6%
Free cash flow 1.6M MYR FY2025
Operating margin 3.9%
More key figures
Net debt 257K MYR FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 47 · Market factors (momentum, volatility) 42

Profitability 30
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Parlo Berhad, an investment holding company, provides travel and ticketing agency services for airline companies in Malaysia. The company operates through four segments: Travel and Tours; Trading; Investment Holding; and Others. It offers a range of travel products and services for outbound and domestic travel services.

Full company description

Parlo Berhad, an investment holding company, provides travel and ticketing agency services for airline companies in Malaysia. The company operates through four segments: Travel and Tours; Trading; Investment Holding; and Others. It offers a range of travel products and services for outbound and domestic travel services. The company also provides corporate and leisure travel services; and meetings, incentives, conferences, events, and exhibitions for its corporate travel customers. In addition, it is involved in the provision of ancillary travel services, including visa applications, travel insurance, and other travel support services; sale of gas to the users through mains; wholesale of goods; and retail and wholesale of airline tickets to its corporate travel customers and travel agents. Further, the company offers human resource consultancy services; and distributes and trades in medical devices consumables, pharmaceuticals, health and wellness products, and household care products. Parlo Berhad is based in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2025 · reported fiscal years

Parlo Berhad, an investment holding company, reported revenue of 65.2M MYR in FY2025 versus 16.0M MYR in FY2020, a compound +32.4%/yr. Reported net income was −2.3M MYR in FY2025.

Growth Quality 22/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
65.2M MYR
Latest YoY
−26.7%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+181.3%
Revenue +32.4%/yr
FY20 16.0M MYR
FY21 124M MYR
FY23 127M MYR
FY24 88.9M MYR
FY25 65.2M MYR
Net income
FY20 −9.5M MYR
FY21 −12.4M MYR
FY23 −4.0M MYR
FY24 −8.4M MYR
FY25 −2.3M MYR

Watch 0022: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Parlo Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/0022

Peer Group

Travel Services · 90 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside +20% · Above median
Return on equity (TTM) 1% · Bottom 25%
Return on assets -7% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 4% · Below median
Revenue growth -42% · Bottom 25%
Debt / equity 0.07× · Higher than median

Valuation Multiples vs Travel Services median · lower = cheaper

P/B 0.20× · Cheaper than 75% of peers
P/S (TTM) 0.07× · Cheaper than 75% of peers
P/FCF 2.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 60 · sector 19
FUTURE 0 · sector 25
PAST 3 · sector 36
HEALTH 96 · sector 97
DIVIDEND 0 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Travel Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Booking Holdings BKNG $182.80 $152.94 -16%
Airbnb, Inc ABNB $148.62 $57.47 -61%
Royal Caribbean Cruises Ltd RCL $286.96 $215.19 -25%
Viking Holdings VIK $100.69 $43.51 -57%
Carnival Corporation CCL $26.41 $31.36 +19%
Expedia Group EXPE $268.77 $248.63 -7%
Trip.com Group TCOM $42.45 $88.82 +109%
Norwegian Cruise Line Holdings NCLH $19.46 $20.28 +4%
Global Business Travel Group GBTG $9.40 $4.17 -56%
Travel + Leisure Co TNL $73.27 $27.29 -63%

Compare Parlo Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Parlo Berhad, an investment holding company, (0022) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 0.0263 MYR versus a price of 0.0250 MYR, about +5% (fairly valued).
What is the fair value of 0022?
Our model-based fair value for Parlo Berhad, an investment holding company, is 0.0263 MYR (as of Jul 17, 2026), built from audited fundamentals. The current price is 0.0250 MYR.
What is the quality score of 0022?
Parlo Berhad, an investment holding company, has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Parlo Berhad, an investment holding company, (0022)?
Parlo Berhad, an investment holding company, reported trailing-twelve-month revenue of about 58.4M MYR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 0022?
The net profit margin of Parlo Berhad, an investment holding company, is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Parlo Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.