Fair Value Calculator Fair Value Calculator
EN DE

002870 (002870) Fair Value & Analysis

Consumer Cyclical · Market cap 26.2B KRW

0 002870 002870 · KO
Price857.00 KRW
Fair Value1,228 KRW
Upside+43.3%
Quality55/100
Watch 002870 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 920.91 KRW – 1,535 KRW

Fair value as of: Jun 25, 2026

From 16 valuation models · updated 7 days ago

Share price −27.8% over the past month.

Price vs Fair Value (12 months)

1,541 KRW 836.27 KRW Fair Value 1,228 KRW Jun 2025 Jun 2026

12‑month range 836.27 KRW – 1,541 KRW · fair‑value band 920.91 KRW – 1,535 KRW · the 857.00 KRW price screens below the 1,228 KRW fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

002870 (002870) currently trades at 857.00 KRW, while our model-based Fair Value estimate is 1,228 KRW — implying the stock looks roughly 43.3% undervalued today. We read business quality at 55/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 002870 generated revenue of 24.5B KRW at a net margin of 8.8%. Revenue grew 4.1% year over year. It earns a return on equity of 2.9%. Net debt stands at 264M KRW. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 24.5B KRW
Revenue growth (YoY) +4.1%
Net margin 8.8%
Return on equity 2.9%
Free cash flow 2.3B KRW FY2025
Operating margin -9.4%
More key figures
EPS growth (YoY) +24.0%
Net debt 264M KRW FY2023

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

002870 reported revenue of 24.2B KRW in FY2025 versus 25.9B KRW in FY2021, a compound −1.7%/yr. Reported net income was 2.0B KRW in FY2025.

Revenue −1.7%/yr
FY21 25.9B KRW
FY22 18.8B KRW
FY23 26.9B KRW
FY24 22.8B KRW
FY25 24.2B KRW
Net income
FY21 −10.0B KRW
FY22 −7.5B KRW
FY23 −6.5B KRW
FY24 309M KRW
FY25 2.0B KRW

Is 002870 fairly valued? → Check now

Similar stocks

6 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Smurfit Kappa Group SMFTF $44.20 $27.40 -38%
Smurfit Westrock Plc, SW $45.39 $26.28 -42%
Packaging Corporation PKG $216.64 $122.66 -43%
International Paper Company IP $33.83 $70.52 +108%
Amcor plc AMCR $40.68 $18.07 -56%
Ball Corporation B1LL34 R$141.68 R$104.18 -26%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 002870 (002870) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 1,228 KRW versus a price of 857.00 KRW — about +43% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 002870?
Our model-based fair value for 002870 is 1,228 KRW (as of Jun 25, 2026), built from audited fundamentals. The current price is 857.00 KRW.
What is the quality score of 002870?
002870 has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 002870 (002870)?
002870 reported trailing-twelve-month revenue of about 24.5B KRW (latest available figure, as of Jun 25, 2026).
What is the net profit margin of 002870?
The net profit margin of 002870 is about 8.8%, meaning it keeps roughly 8.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.