Fair Value Calculator Fair Value Calculator
EN DE

0089 (0089) Fair Value & Analysis

Real Estate · Market cap HK$564M

0 0089 0089 · HK
PriceHK$1.96
Fair ValueHK$1.37
Upside-30.1%
Quality60/100
Evidence: High Range HK$1.37 – HK$2.23

Fair value as of: Jul 1, 2026

From 15 valuation models · updated today

Share price −7.5% over the past month.

Price vs Fair Value (12 months)

HK$2.43 HK$1.67 Fair Value HK$1.37 Jun 2025 Jun 2026

12‑month range HK$1.67 – HK$2.43 · fair‑value band HK$1.37 – HK$2.23 · the HK$1.96 price screens above the HK$1.37 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0089 (0089) currently trades at HK$1.96, while our model-based Fair Value estimate is HK$1.37 — implying the stock looks roughly 30.1% overvalued today. We read business quality at 60/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 0089 generated revenue of HK$471M at a net margin of -54.7%. Revenue declined 1.9% year over year. It earns a return on equity of -3.1%. Net debt stands at HK$2.5B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$471M
Revenue growth (YoY) -1.9%
Net margin -54.7%
Return on equity -3.1%
Free cash flow HK$140M FY2025
Operating margin 20.4%
More key figures
EPS (TTM) HK$-0.7000
Dividend yield 4.1%
EPS growth (YoY) -47.7%
Net debt HK$2.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0089 reported revenue of HK$472M in FY2025 versus HK$408M in FY2021, a compound +3.7%/yr. Reported net income was −HK$258M in FY2025.

Revenue +3.7%/yr
FY21 HK$408M
FY22 HK$441M
FY23 HK$487M
FY24 HK$482M
FY25 HK$472M
Net income
FY21 HK$634M
FY22 HK$360M
FY23 −HK$186M
FY24 −HK$333M
FY25 −HK$258M

Is 0089 fairly valued? → Check now

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 196,000 VND 52,975 VND -73%
CBRE Group CBRE $134.06 $72.87 -46%
1209 1209 HK$36.68 HK$34.70 -5%
Plaza S.A MALLPLAZA 3,830 CLP 5,905 CLP +54%
SAGAB SAGAB kr 147.00 kr 174.10 +18%
SAGAA SAGAA kr 160.50 kr 85.16 -47%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0089 (0089) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$1.37 versus a price of HK$1.96 — about −30% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0089?
Our model-based fair value for 0089 is HK$1.37 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$1.96.
What is the quality score of 0089?
0089 has a Quality Score of 60/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0089 (0089)?
0089 reported trailing-twelve-month revenue of about HK$471M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0089?
The net profit margin of 0089 is about -54.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does 0089 pay a dividend?
0089 currently shows a dividend yield of about 4.08% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.