Fair Value Calculator Fair Value Calculator
EN DE

0096 (0096) Fair Value & Analysis

Consumer Cyclical · Market cap HK$312M

0 0096 0096 · HK
PriceHK$0.4900
Fair ValueHK$2.60
Upside+430.6%
Quality42/100
Evidence: Low Range HK$1.82 – HK$3.38

Fair value as of: Jul 1, 2026

From 12 valuation models · updated today

Share price −10.9% over the past month.

Price vs Fair Value (12 months)

HK$0.6700 HK$0.4900 Fair Value HK$2.60 Jun 2025 Jun 2026

12‑month range HK$0.4900 – HK$0.6700 · fair‑value band HK$1.82 – HK$3.38 · the HK$0.4900 price screens below the HK$2.60 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0096 (0096) currently trades at HK$0.4900, while our model-based Fair Value estimate is HK$2.60 — implying the stock looks roughly 430.6% undervalued today. We read business quality at 42/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 0096 generated revenue of HK$2.2B at a net margin of 4.7%. Revenue grew 7.5% year over year. It earns a return on equity of 10.5%. Net debt stands at HK$735M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$2.2B
Revenue growth (YoY) +7.5%
Net margin 4.7%
Return on equity 10.5%
Free cash flow −HK$160M FY2025
P/E ratio 2.7
More key figures
Operating margin 4.8%
EPS (TTM) HK$0.0500
Dividend yield 2.6%
EPS growth (YoY) +18.0%
Net debt HK$735M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0096 reported revenue of HK$2.2B in FY2025 versus HK$1.5B in FY2021, a compound +10.3%/yr. Reported net income was HK$101M in FY2025, compounding +18.4%/yr from FY2021.

Revenue +10.3%/yr
FY21 HK$1.5B
FY22 HK$1.8B
FY23 HK$1.9B
FY24 HK$2.0B
FY25 HK$2.2B
Net income +18.4%/yr
FY21 HK$51.5M
FY22 HK$55.4M
FY23 HK$79.1M
FY24 HK$89.7M
FY25 HK$101M

Is 0096 fairly valued? → Check now

Similar stocks

6 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.51 R$0.7200 -52%
AutoZone, Inc AZOI34 R$73.14 R$10.17 -86%
Hyundai Mobis Co 012330 569,000 KRW 687,665 KRW +21%
Fuyao Glass Industry Group 600660 ¥50.05 ¥111.37 +123%
Magna International Inc MGAN 1,182 MXN 1,064 MXN -10%
Ningbo Tuopu Group 601689 ¥63.21 ¥19.12 -70%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0096 (0096) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$2.60 versus a price of HK$0.4900 — about +431% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0096?
Our model-based fair value for 0096 is HK$2.60 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.4900.
What is the quality score of 0096?
0096 has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0096 (0096)?
0096 reported trailing-twelve-month revenue of about HK$2.2B (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0096?
The net profit margin of 0096 is about 4.7%, meaning it keeps roughly 4.7% of revenue as net income. Based on the latest reported figures.
Does 0096 pay a dividend?
0096 currently shows a dividend yield of about 2.63% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.