Nexgram Holdings Bhd (0096) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Nexgram Holdings Bhd MYR 0.04, price MYR 0.04, upside +10.5%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Nexgram Holdings Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 0.0100 MYR – 0.4500 MYR · fair‑value band 0.0374 MYR – 0.0510 MYR · the 0.0400 MYR price screens below the 0.0442 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Nexgram Holdings Bhd in your weekly email
Every Wednesday you see whether Nexgram Holdings Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Nexgram Holdings Berhad, an investment holding company, provides information technology services in Malaysia. It operates through Investment Holding, Information Technology Services, Property Investment, Logistics, and Healthcare segments.
Show more
Nexgram Holdings Berhad, an investment holding company, provides information technology services in Malaysia. It operates through Investment Holding, Information Technology Services, Property Investment, Logistics, and Healthcare segments. The company is involved in surveillance and security systems, hospitality and asset management, and data centre and digital infrastructure businesses; and provision of solar energy and renewable solutions. In addition, it engages in the research and development manufacturing of general, drug, and vaccine; sale and distribution of pharmaceutical products and medical instruments; property development and property investment; import and distribution of security and video surveillance equipment; development trading and medic asset; and deals in various kind of security system and protection equipment. The company was formerly known as Nextnation Communication Berhad and changed its name to Nexgram Holdings Berhad in February 2014. Nexgram Holdings Berhad was founded in 1999 and is headquartered in Kuala Lumpur, Malaysia.
Stock analysis
Nexgram Holdings Bhd (0096) currently trades at 0.0400 MYR, while our model-based Fair Value estimate is 0.0442 MYR, implying the stock looks roughly 9.5% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 0.0800 MYR per share, and 7 of the 7 models we run sit above the 0.0400 MYR price.
Bear case: the Asset-Based group reads lowest at 0.0500 MYR, and 0 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.0374 MYR (bear) to 0.0510 MYR (bull), the price of 0.0400 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Nexgram Holdings Bhd reported revenue of 72.4M MYR in FY2025 versus 73.3M MYR in FY2021, a compound −0.3%/yr. Reported net income was −411K MYR in FY2025.
Key figures
Market cap 35.5M MYR (≈ $8.7M) · P/S ratio 0.71 · Dividend yield 0.1% · Net margin −0.6% · Return on equity −770% · Return on assets (EBIT) −8.7% · Operating margin −11.8% · Revenue (TTM) 48.2M MYR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 300% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −29% fair-value upside, at 11%, 0096 screens cheaper than that median.
Fair Value models
Bear 0.0374 MYRFair Value 0.0442 MYRBull 0.0510 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−13.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+32.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
Start year 2020 (pandemic). Over 10 years: −6.0% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.0%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−149.2% (2020) → −2.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−15.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −17.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Industrial Distribution · 112 stocks
Beats the industry median on 7/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score44 · Bottom 25%
Fair Value upside+11% · Above median
Profitability
Return on assets1% · Bottom 25%
Net margin (TTM)−1% · Bottom 25%
Operating margin (TTM)−12% · Bottom 25%
Growth and dividend
Revenue growth28% · Top 25%
Dividend yield (TTM)0.1% · Bottom 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Industrial Distribution median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Nexgram Holdings Bhd Fair Value". https://www.fairvalue-calculator.com/stock/0096
Frequently asked questions
Is Nexgram Holdings Bhd (0096) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 0.0442 MYR versus a price of 0.0400 MYR, about +11% upside (undervalued).
What is the fair value of 0096?
Our model-based fair value for Nexgram Holdings Bhd is 0.0442 MYR (as of Sep 23, 2026), built from audited fundamentals. The current price: 0.0400 MYR.
What is the quality score of 0096?
Nexgram Holdings Bhd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nexgram Holdings Bhd (0096)?
Our model-based price target is the fair value of 0.0442 MYR (as of Sep 23, 2026) from 7 valuation models. Cautious scenario 0.0374 MYR, optimistic scenario 0.0510 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Nexgram Holdings Bhd stock forecast for 2026?
Our models put fair value at 0.0442 MYR, about +11% upside versus a price of 0.0400 MYR (undervalued). Cautious scenario 0.0374 MYR, optimistic scenario 0.0510 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Nexgram Holdings Bhd (0096)?
Nexgram Holdings Bhd reported trailing-twelve-month revenue of about 48.2M MYR (latest available figure, as of Sep 23, 2026).
Does Nexgram Holdings Bhd pay a dividend?
Nexgram Holdings Bhd currently shows a dividend yield of about 0.11% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Nexgram Holdings Bhd (0096)?
For today's price to be fair in a discounted-cash-flow model, Nexgram Holdings Bhd would have to grow free cash flow by -15.4 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.0 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 0096 use?
Our models discount Nexgram Holdings Bhd at 10.9 %: a base by market capitalisation (nano), damped by beta 0.94, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Nexgram Holdings Bhd that is -15.4 % per year a year over ten years, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has Nexgram Holdings Bhd (0096) delivered so far?
Over the past 5 years revenue at Nexgram Holdings Bhd grew +12.0 % a year. The price currently implies -15.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Nexgram Holdings Bhd (0096) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into Nexgram Holdings Bhd (-15.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Nexgram Holdings Bhd (0096)?
The free-cash-flow yield on the price is 15.01 %: that much free cash flow Nexgram Holdings Bhd produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Nexgram Holdings Bhd (0096)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nexgram Holdings Bhd it is 0.0442 MYR per share (as of Sep 23, 2026), against a price of 0.0400 MYR. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Nexgram Holdings Bhd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 0096 trades below its calculated fair value: price 0.0400 MYR, fair value 0.0442 MYR, a gap of about +11% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0096?
No. The price is what the market pays today (0.0400 MYR); the fair value is what the company's own numbers justify (0.0442 MYR). For Nexgram Holdings Bhd the two are 0.0042 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Nexgram Holdings Bhd worth?
The market values Nexgram Holdings Bhd at about 35.5M MYR (market capitalisation, as of Sep 23, 2026). Per share that is 0.0400 MYR; our models calculate a fair value of 0.0442 MYR per share.
What do the bullish and bearish scenarios say about 0096?
Our models span a range for Nexgram Holdings Bhd: cautious scenario 0.0374 MYR, base 0.0442 MYR, optimistic 0.0510 MYR per share (as of Sep 23, 2026, price 0.0400 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Nexgram Holdings Bhd (0096)?
Balance-sheet figures for Nexgram Holdings Bhd (as of Sep 23, 2026): debt of 0.03 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 0096 from its 52-week high?
Nexgram Holdings Bhd trades at 0.0400 MYR, about 33% below its 52-week high of 0.0600 MYR and 300% above the low of 0.0100 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0442 MYR is for.
Which stocks are comparable to Nexgram Holdings Bhd?
From the same area (Industrials) we also value W.W. Grainger, Inc, Fastenal Company, Ferguson Enterprises Inc, WESCO International, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nexgram Holdings Bhd stock attractive at the current price?
The data as of Sep 23, 2026: price 0.0400 MYR, calculated fair value 0.0442 MYR (+11%), Quality Score 44/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0096 calculated?
We run Nexgram Holdings Bhd through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0442 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Nexgram Holdings Bhd currently trades 11 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Nexgram Holdings Bhd (0096)?
The closing price on Sep 24, 2026 was 0.0400 MYR. Our model-based fair value is 0.0442 MYR, about +11% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Nexgram Holdings Bhd right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Nexgram Holdings Bhd
How large is the market capitalisation of Nexgram Holdings Bhd (0096)?
The market capitalisation of Nexgram Holdings Bhd is 35.5M MYR (≈ $8.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Nexgram Holdings Bhd (0096)?
The price-to-sales ratio of Nexgram Holdings Bhd is 0.71 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Nexgram Holdings Bhd (0096)?
The dividend yield of Nexgram Holdings Bhd is 0.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Nexgram Holdings Bhd (0096)?
The net margin of Nexgram Holdings Bhd is −0.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Nexgram Holdings Bhd (0096)?
The return on equity (ROE) of Nexgram Holdings Bhd is −770% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Nexgram Holdings Bhd (0096)?
On an EBIT basis the return on assets of Nexgram Holdings Bhd is −8.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Nexgram Holdings Bhd (0096)?
The operating margin of Nexgram Holdings Bhd is −11.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Nexgram Holdings Bhd (0096)?
Revenue at Nexgram Holdings Bhd is growing +28.3% versus a year earlier (3y avg +32.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Nexgram Holdings Bhd (0096)?
Earnings per share at Nexgram Holdings Bhd are growing −39.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Nexgram Holdings Bhd (0096) carry?
The net debt of Nexgram Holdings Bhd is 8.0M MYR (fiscal year 2025, ≈ 1.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Nexgram Holdings Bhd in the live analysis
One click puts Nexgram Holdings Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
