EN DE

Nexgram Holdings (0096) Fair Value & Analysis

Industrials · MY · Market cap 34.2M MYR

NH Nexgram Holdings 0096 · KLSE
Price0.0500 MYR
Fair Value0.0425 MYR
Upside-15.0%
Quality44/100
Watch Nexgram Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/11)
Narrow moat 19/100
Evidence: Medium Range 0.0340 MYR – 0.0476 MYR Share as image

Fair value as of: Jul 17, 2026

From 7 valuation models · updated 24 days ago

Share price +25.0% over the past month.

Below-average quality, and screening another 15% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0476 MYR). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.5000 MYR 0.0100 MYR Fair Value 0.0425 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 0.0100 MYR – 0.5000 MYR · fair‑value band 0.0340 MYR – 0.0476 MYR · the 0.0500 MYR price screens above the 0.0425 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nexgram Holdings (0096) currently trades at 0.0500 MYR, while our model-based Fair Value estimate is 0.0425 MYR, implying the stock looks roughly 15.0% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Nexgram Holdings generated revenue of 48.2M MYR at a net margin of -0.6%. Revenue declined 3.5% year over year. Net debt stands at 8.0M MYR. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.0340 MYR (bear case) to 0.0476 MYR (bull case); at 0.0500 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 400% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at -15%, 0096 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.0400 MYR 0.0500 MYR 0.0700 MYR 80
Rev-Margin DCF 0.0400 MYR 0.0600 MYR 0.0900 MYR 74
NCAV (Graham) 0.0400 MYR 0.0500 MYR 0.0800 MYR 50
All 7 models by family
DCF Models
FCF DCF 0.0400 MYR 0.0500 MYR 0.0700 MYR 38
5Y Revenue Exit 0.0400 MYR 0.0600 MYR 0.0900 MYR 39
10Y Revenue Exit 0.0400 MYR 0.0600 MYR 0.0700 MYR 36
Multiples
EV/Revenue 0.0500 MYR 0.0700 MYR 0.0900 MYR 43
Asset-Based
NCAV (Graham) 0.0400 MYR 0.0500 MYR 0.0800 MYR 50
Growth DCF
Growth DCF 0.0400 MYR 0.0500 MYR 0.0700 MYR 80
Rev-Margin DCF 0.0400 MYR 0.0600 MYR 0.0900 MYR 74

Widest divergence: Multiples (0.0700 MYR) versus Asset-Based (0.0500 MYR). Highest evidence: Growth DCF (80).

Notify me when 0096 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 48.2M MYR
Revenue growth (YoY) +28.3%
Net margin -0.6%
Return on equity -770%
Free cash flow 5.3M MYR FY2025
Operating margin -11.8%
More key figures
EPS growth (YoY) -39.1%
Net debt 8.0M MYR FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 47 · Market factors (momentum, volatility) 79

Profitability 19
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nexgram Holdings Berhad, an investment holding company, provides information technology services in Malaysia. It operates through Investment Holding, Information Technology Services, Property Investment, Logistics, and Healthcare segments.

Full company description

Nexgram Holdings Berhad, an investment holding company, provides information technology services in Malaysia. It operates through Investment Holding, Information Technology Services, Property Investment, Logistics, and Healthcare segments. The company is involved in surveillance and security systems, hospitality and asset management, and data centre and digital infrastructure businesses; and provision of solar energy and renewable solutions. In addition, it engages in the research and development manufacturing of general, drug, and vaccine; sale and distribution of pharmaceutical products and medical instruments; property development and property investment; import and distribution of security and video surveillance equipment; development trading and medic asset; and deals in various kind of security system and protection equipment. The company was formerly known as Nextnation Communication Berhad and changed its name to Nexgram Holdings Berhad in February 2014. Nexgram Holdings Berhad was founded in 1999 and is headquartered in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nexgram Holdings reported revenue of 72.4M MYR in FY2025 versus 73.3M MYR in FY2021, a compound −0.3%/yr. Reported net income was −411K MYR in FY2025.

Growth Quality 52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
72.4M MYR
Latest YoY
−13.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.0%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.0%
Revenue −0.3%/yr
FY21 73.3M MYR
FY22 31.0M MYR
FY23 47.9M MYR
FY24 83.5M MYR
FY25 72.4M MYR
Net income
FY21 −5.3M MYR
FY22 −15.4M MYR
FY23 −22.6M MYR
FY24 −28.1M MYR
FY25 −411K MYR

0096 screens 15% overvalued. Compare with W.W. Grainger, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nexgram Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0096

Peer Group

Industrial Distribution · 102 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside −15% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) -12% · Bottom 25%
Revenue growth 28% · Top 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Industrial Distribution median · lower = cheaper

P/B 0.11× · Cheaper than 75% of peers
P/S (TTM) 0.17× · Cheaper than 75% of peers
P/FCF 1.6× · Cheaper than 75% of peers
EV/EBITDA 2.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 19
FUTURE 100 · sector 19
PAST 0 · sector 37
HEALTH 98 · sector 90
DIVIDEND 0 · sector 31

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,376 $625.61 -55%
Fastenal Company FAST $45.49 $20.64 -55%
Ferguson Enterprises Inc FERG $232.02 $151.92 -35%
WESCO International, Inc WCC $326.71 $213.01 -35%
Watsco, Inc WSO $385.16 $268.10 -30%
Toromont Industries Ltd TIH C$232.22 C$127.90 -45%
Applied Industrial Technologies, Inc AIT $329.35 $191.65 -42%
Finning International Inc FTT C$102.50 C$76.38 -25%
Addtech AB ADDTB kr 329.20 kr 156.35 -53%
Core & Main, Inc CNM $44.66 $49.47 +11%

Compare Nexgram Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nexgram Holdings (0096) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 0.0425 MYR versus a price of 0.0500 MYR, about −15% (overvalued).
What is the fair value of 0096?
Our model-based fair value for Nexgram Holdings is 0.0425 MYR (as of Jul 17, 2026), built from audited fundamentals. The current price is 0.0500 MYR.
What is the quality score of 0096?
Nexgram Holdings has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nexgram Holdings (0096)?
Nexgram Holdings reported trailing-twelve-month revenue of about 48.2M MYR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 0096?
The net profit margin of Nexgram Holdings is about -0.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nexgram Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.