Fair Value Calculator Fair Value Calculator
EN DE

0181 (0181) Fair Value & Analysis

Consumer Cyclical · Market cap HK$118M

0 0181 0181 · HK
PriceHK$0.1030
Fair ValueHK$0.0200
Upside-80.6%
Quality54/100
Evidence: Low Range HK$0.0100 – HK$0.0200

Fair value as of: Jul 1, 2026

From 1 valuation models · updated today

Share price −13.4% over the past month.

Price vs Fair Value (12 months)

HK$0.1320 HK$0.0750 Fair Value HK$0.0200 Jun 2025 Jun 2026

12‑month range HK$0.0750 – HK$0.1320 · fair‑value band HK$0.0100 – HK$0.0200 · the HK$0.1030 price screens above the HK$0.0200 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0181 (0181) currently trades at HK$0.1030, while our model-based Fair Value estimate is HK$0.0200 — implying the stock looks roughly 80.6% overvalued today. We read business quality at 54/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 0181 generated revenue of HK$19.1M at a net margin of -79.0%. Revenue declined 18.0% year over year. It earns a return on equity of -4.5%. The balance sheet holds a net cash position of HK$23.7M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$19.1M
Revenue growth (YoY) -18.0%
Net margin -79.0%
Return on equity -4.5%
Free cash flow −HK$7.5M FY2025
Operating margin -92.2%
More key figures
EPS (TTM) HK$0.0200
EPS growth (YoY) -79.3%
Net cash HK$23.7M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0181 reported revenue of HK$19.2M in FY2025 versus HK$22.7M in FY2021, a compound −4.0%/yr. Reported net income was −HK$15.1M in FY2025.

Revenue −4.0%/yr
FY21 HK$22.7M
FY22 HK$18.9M
FY23 HK$34.6M
FY24 HK$24.0M
FY25 HK$19.2M
Net income
FY21 HK$3.6M
FY22 −HK$14.3M
FY23 −HK$22.8M
FY24 −HK$33.1M
FY25 −HK$15.1M

Is 0181 fairly valued? → Check now

Similar stocks

6 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $384.19 $135.68 -65%
Hilton Worldwide Holdings HLT $338.15 $103.43 -69%
InterContinental Hotels Group IHG $171.02 $76.89 -55%
Hyatt Hotels Corporation H $185.21 $129.11 -30%
H World Group H1TH34 R$62.64 R$59.49 -5%
Accor SA ACRFF $57.35 $32.74 -43%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0181 (0181) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.0200 versus a price of HK$0.1030 — about −81% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0181?
Our model-based fair value for 0181 is HK$0.0200 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.1030.
What is the quality score of 0181?
0181 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0181 (0181)?
0181 reported trailing-twelve-month revenue of about HK$19.1M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0181?
The net profit margin of 0181 is about -79.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.