0182 (0182) Fair Value & Analysis

Utilities · Market cap HK$3.1B

0 0182 0182 · HK

PriceHK$0.3950

Fair ValueHK$0.4400

Upside+11.4%

Quality45/100

Evidence: High Range HK$0.3100 – HK$0.5800

Fair value as of: Jul 1, 2026

From 16 valuation models · updated today

Share price +3.4% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$0.2313 – HK$0.5062 · fair‑value band HK$0.3100 – HK$0.5800 · the HK$0.3950 price screens below the HK$0.4400 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0182 (0182) currently trades at HK$0.3950, while our model-based Fair Value estimate is HK$0.4400 — implying the stock looks roughly 11.4% undervalued today. We read business quality at 45/100 (below-average quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 0182 generated revenue of HK$2.5B at a net margin of 5.5%. Revenue declined 8.7% year over year. It earns a return on equity of 1.8%. Net debt stands at HK$17.7B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$2.5B

Revenue growth (YoY) -8.7%

Net margin 5.5%

Return on equity 1.8%

Free cash flow −HK$700M FY2025

P/E ratio 19.8

More key figures

Operating margin 22.1%

EPS (TTM) HK$0.0400

Dividend yield 0.8%

EPS growth (YoY) -42.5%

Net debt HK$17.7B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0182 reported revenue of HK$2.5B in FY2025 versus HK$2.2B in FY2021, a compound +3.8%/yr. Reported net income was HK$140M in FY2025, compounding −35.1%/yr from FY2021.

Revenue +3.8%/yr

FY21 HK$2.2B

FY22 HK$2.7B

FY23 HK$2.2B

FY24 HK$2.4B

FY25 HK$2.5B

Net income −35.1%/yr

FY21 HK$788M

FY22 HK$872M

FY23 HK$964M

FY24 HK$805M

FY25 HK$140M

Is 0182 fairly valued? → Check now

Similar stocks

6 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock	Price	Fair Value	vs Fair Value
China Yangtze Power Co 600900	¥27.69	¥19.99	-28%
Ørsted A/S, ORSTED	kr 151.75	kr 33.25	-78%
Huaneng Lancang River Hydropower Inc 600025	¥9.73	¥2.95	-70%
Adani Green Energy Limited ADANIGREEN	₹1,550	₹170.50	-89%
AXIA Energia SA AXIAP	$10.74	$9.67	-10%
VERBUND AG OEWA	€58.65	€82.41	+41%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 0182 (0182) undervalued?

As of Jul 1, 2026, our model estimates a fair value of HK$0.4400 versus a price of HK$0.3950 — about +11% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 0182?

Our model-based fair value for 0182 is HK$0.4400 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.3950.

What is the quality score of 0182?

0182 has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 0182 (0182)?

0182 reported trailing-twelve-month revenue of about HK$2.5B (latest available figure, as of Jul 1, 2026).

What is the net profit margin of 0182?

The net profit margin of 0182 is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.

Does 0182 pay a dividend?

0182 currently shows a dividend yield of about 0.75% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.