Fair Value Calculator Fair Value Calculator
EN DE

0225 (0225) Fair Value & Analysis

Real Estate · Market cap HK$584M

0 0225 0225 · HK
PriceHK$5.30
Fair ValueHK$9.18
Upside+73.2%
Quality68/100
Evidence: High Range HK$6.10 – HK$12.26

Fair value as of: Jul 1, 2026

From 15 valuation models · updated today

Share price −2.0% over the past month.

Price vs Fair Value (12 months)

HK$5.76 HK$4.79 Fair Value HK$9.18 Jun 2025 Jun 2026

12‑month range HK$4.79 – HK$5.76 · fair‑value band HK$6.10 – HK$12.26 · the HK$5.30 price screens below the HK$9.18 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0225 (0225) currently trades at HK$5.30, while our model-based Fair Value estimate is HK$9.18 — implying the stock looks roughly 73.2% undervalued today. We read business quality at 68/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 0225 generated revenue of HK$178M at a net margin of -23.1%. Revenue grew 0.5% year over year. It earns a return on equity of -0.9%. Net debt stands at HK$345M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$178M
Revenue growth (YoY) +0.5%
Net margin -23.1%
Return on equity -0.9%
Free cash flow HK$56.6M FY2025
Operating margin 54.1%
More key figures
EPS (TTM) HK$-0.7700
Dividend yield 6.8%
EPS growth (YoY) +36.8%
Net debt HK$345M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0225 reported revenue of HK$187M in FY2025 versus HK$169M in FY2021, a compound +2.5%/yr. Reported net income was −HK$216M in FY2025.

Revenue +2.5%/yr
FY21 HK$169M
FY22 HK$164M
FY23 HK$194M
FY24 HK$183M
FY25 HK$187M
Net income
FY21 HK$137M
FY22 HK$14.8M
FY23 −HK$182M
FY24 −HK$597M
FY25 −HK$216M

Is 0225 fairly valued? → Check now

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 196,000 VND 33,299 VND -83%
CBRE Group CBRE $134.06 $72.87 -46%
1209 1209 HK$36.68 HK$34.70 -5%
Plaza S.A MALLPLAZA 3,800 CLP 5,571 CLP +47%
SAGAB SAGAB kr 147.00 kr 174.10 +18%
SAGAA SAGAA kr 148.00 kr 109.26 -26%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0225 (0225) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$9.18 versus a price of HK$5.30 — about +73% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0225?
Our model-based fair value for 0225 is HK$9.18 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$5.30.
What is the quality score of 0225?
0225 has a Quality Score of 68/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0225 (0225)?
0225 reported trailing-twelve-month revenue of about HK$178M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0225?
The net profit margin of 0225 is about -23.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does 0225 pay a dividend?
0225 currently shows a dividend yield of about 6.79% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.