EN DE

Southern Cable Group (0225) Fair Value & Analysis

Industrials · MY · Market cap 2.9B MYR

SC Southern Cable Group 0225 · KLSE
Price2.47 MYR
Fair Value1.71 MYR
Upside-30.8%
Quality43/100
Watch Southern Cable Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.6% net margin
Low debt · negative free cash flow
1.28% dividend yield
Ranks above peers (11/13)
Moderate moat 60/100
Evidence: High Range 1.26 MYR – 2.15 MYR Share as image

Fair value as of: Jul 12, 2026

From 17 valuation models · updated 29 days ago

Share price +7.3% over the past month.

Below-average quality, and screening another 31% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (2.15 MYR). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2.47 MYR 0.2782 MYR Fair Value 1.71 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 0.2782 MYR – 2.47 MYR · fair‑value band 1.26 MYR – 2.15 MYR · the 2.47 MYR price screens above the 1.71 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Southern Cable Group (0225) currently trades at 2.47 MYR, while our model-based Fair Value estimate is 1.71 MYR, implying the stock looks roughly 30.8% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Southern Cable Group generated revenue of 1.8B MYR at a net margin of 7.6%. Revenue grew 10.7% year over year. It earns a return on equity of 22.5%. Net debt stands at 105M MYR. Fundamentals as of Jul 12, 2026

Our scenario range runs from 1.26 MYR (bear case) to 2.15 MYR (bull case); at 2.47 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 92% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -31%, 0225 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 0.6600 MYR 0.9000 MYR 3.38 MYR 76
ROIC Compounder 1.70 MYR 2.31 MYR 3.12 MYR 72
Gordon GGM 0.1400 MYR 0.2800 MYR 0.4300 MYR 70
All 17 models by family
DCF Models
Owner Earnings 1.17 MYR 2.35 MYR 4.75 MYR 31
Earnings-Based
Graham-Dodd 0.7000 MYR 4.91 MYR 6.88 MYR 54
Lynch FV 1.63 MYR 2.32 MYR 3.02 MYR 50
PEG = 1.0 1.63 MYR 2.32 MYR 3.02 MYR 46
EPV 1.41 MYR 1.61 MYR 1.77 MYR 59
Dividend Discount
Gordon GGM 0.1400 MYR 0.2800 MYR 0.4300 MYR 70
DDM Multi-Stage 0.1400 MYR 0.2400 MYR 0.3000 MYR 61
Multiples
P/E Multiple 1.63 MYR 2.17 MYR 2.72 MYR 63
P/S Multiple 1.32 MYR 1.76 MYR 2.20 MYR 58
P/B Multiple 1.32 MYR 1.76 MYR 2.20 MYR 55
EV/EBIT 2.10 MYR 2.73 MYR 3.37 MYR 53
EV/EBITDA 1.76 MYR 2.28 MYR 2.80 MYR 54
EV/Revenue 1.55 MYR 2.13 MYR 2.72 MYR 43
Asset-Based
NCAV (Graham) 0.3000 MYR 0.4000 MYR 0.5900 MYR 50
Economic Profit
Residual Income 0.6600 MYR 0.9000 MYR 3.38 MYR 76
ROIC Compounder 1.70 MYR 2.31 MYR 3.12 MYR 72
Growth Earnings
Growth-Adj P/E 2.15 MYR 3.07 MYR 3.99 MYR 68

Widest divergence: Growth Earnings (3.07 MYR) versus Dividend Discount (0.2400 MYR). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.8B MYR
Revenue growth (YoY) +10.7%
Net margin 7.6%
Return on equity 22.5%
Free cash flow −53.3M MYR FY2025
P/E ratio 19.2
More key figures
Operating margin 10.6%
EPS (TTM) 0.1200 MYR
Dividend yield 1.3%
EPS growth (YoY) -2.7%
Net debt 105M MYR FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 45 · Market factors (momentum, volatility) 74

Profitability 63
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 31
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 89
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Southern Cable Group Berhad, together with its subsidiaries, manufactures and sells cables and wires for power transmission and distribution, communications, and control & instrumentation applications in Malaysia and internationally.

Full company description

Southern Cable Group Berhad, together with its subsidiaries, manufactures and sells cables and wires for power transmission and distribution, communications, and control & instrumentation applications in Malaysia and internationally. The company operates through four segments: Power Cables and Wires, Communications Cables and Wires, Control and Instrumentation Cables and Wires, and Related Products and Services. It also offers cables and wires for power distribution and transmission, communications, and control and instrumentation applications. In addition, the company manufactures copper and aluminum rods, plastic compounds, and wooden cable drums; trades in cables and wires, and copper strips; and supplies and installs rectifiers. It serves various industries, including power distribution and transmission; building and construction; infrastructure; telecommunications; and manufacturing and processing industries, such as oil and gas processing, and petrochemical plants. Southern Cable Group Berhad was founded in 1993 and is headquartered in Kuala Ketil, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Southern Cable Group reported revenue of 1.8B MYR in FY2025 versus 660M MYR in FY2021, a compound +27.8%/yr. Reported net income was 131M MYR in FY2025, compounding +86.3%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.8B MYR
Latest YoY
+30.6%
Avg. growth/yr (3Y)
+26.2%
Avg. growth/yr (5Y)
+25.6%
Avg. growth/yr (9Y)
+15.8%
Revenue +27.8%/yr
FY21 660M MYR
FY22 876M MYR
FY23 1.1B MYR
FY24 1.3B MYR
FY25 1.8B MYR
Net income +86.3%/yr
FY21 10.9M MYR
FY22 14.5M MYR
FY23 29.4M MYR
FY24 72.3M MYR
FY25 131M MYR

0225 screens 31% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Southern Cable Group Fair Value". https://www.fairvalue-calculator.com/stock/0225

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −31% · Above median
Return on equity (TTM) 22% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth 11% · Below median
Dividend yield (TTM) 1.3% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 19.2× · Cheaper than 75% of peers
P/B 0.95× · Cheaper than 75% of peers
P/S (TTM) 0.40× · Cheaper than 75% of peers
EV/EBITDA 2.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 54 · sector 57
PAST 90 · sector 26
HEALTH 99 · sector 97
DIVIDEND 26 · sector 18

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Southern Cable Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Southern Cable Group (0225) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 1.71 MYR versus a price of 2.47 MYR, about −31% (overvalued).
What is the fair value of 0225?
Our model-based fair value for Southern Cable Group is 1.71 MYR (as of Jul 12, 2026), built from audited fundamentals. The current price is 2.47 MYR.
What is the quality score of 0225?
Southern Cable Group has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Southern Cable Group (0225)?
Southern Cable Group reported trailing-twelve-month revenue of about 1.8B MYR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 0225?
The net profit margin of Southern Cable Group is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.
Does Southern Cable Group pay a dividend?
Southern Cable Group currently shows a dividend yield of about 1.30% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Southern Cable Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.