Fair Value Calculator Fair Value Calculator
EN DE

0357 (0357) Fair Value & Analysis

Industrials · Market cap HK$1.9B

0 0357 0357 · HK
PriceHK$4.00
Fair ValueHK$23.54
Upside+488.5%
Quality42/100
Evidence: Low Range HK$14.64 – HK$32.44

Fair value as of: Jul 1, 2026

From 13 valuation models · updated today

Share price −15.1% over the past month.

Price vs Fair Value (12 months)

HK$11.82 HK$4.00 Fair Value HK$23.54 Jun 2025 Jun 2026

12‑month range HK$4.00 – HK$11.82 · fair‑value band HK$14.64 – HK$32.44 · the HK$4.00 price screens below the HK$23.54 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0357 (0357) currently trades at HK$4.00, while our model-based Fair Value estimate is HK$23.54 — implying the stock looks roughly 488.5% undervalued today. We read business quality at 42/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 0357 generated revenue of HK$2.0B at a net margin of -13.9%. Revenue declined 9.2% year over year. It earns a return on equity of -7.0%. Net debt stands at HK$2.7B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$2.0B
Revenue growth (YoY) -9.2%
Net margin -13.9%
Return on equity -7.0%
Free cash flow HK$258M FY2025
Operating margin -21.0%
More key figures
EPS (TTM) HK$-0.1500
EPS growth (YoY) +334%
Net debt HK$2.7B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0357 reported revenue of HK$2.0B in FY2025 versus HK$1.6B in FY2021, a compound +5.7%/yr. Reported net income was −HK$279M in FY2025.

Revenue +5.7%/yr
FY21 HK$1.6B
FY22 HK$1.1B
FY23 HK$2.1B
FY24 HK$2.2B
FY25 HK$2.0B
Net income
FY21 HK$765M
FY22 −HK$155M
FY23 −HK$136M
FY24 −HK$381M
FY25 −HK$279M

Is 0357 fairly valued? → Check now

Similar stocks

6 more Airports & Air Services stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Aena S.M.E., S.A ANNSF $30.33 $32.73 +8%
Airports of Thailand Public Company AIPUY $18.18 $7.99 -56%
Grupo Aeroportuario del Pacífico, S.A. GAPB 395.16 MXN 393.83 MXN -0%
Aeroports de Paris SA ADP €115.00 €50.71 -56%
Joby Aviation, Inc JOBY $9.86 $6.45 -35%
Flughafen Zürich AG UZAPF $315.31 $149.25 -53%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0357 (0357) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$23.54 versus a price of HK$4.00 — about +489% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0357?
Our model-based fair value for 0357 is HK$23.54 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$4.00.
What is the quality score of 0357?
0357 has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0357 (0357)?
0357 reported trailing-twelve-month revenue of about HK$2.0B (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0357?
The net profit margin of 0357 is about -13.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.