Fair Value Calculator Fair Value Calculator
EN DE

0389 (0389) Fair Value & Analysis

Consumer Defensive · Market cap HK$55.2M

0 0389 0389 · HK
PriceHK$0.1830
Fair ValueHK$0.2300
Upside+25.7%
Quality57/100
Evidence: High Range HK$0.2100 – HK$0.2900

Fair value as of: Jul 1, 2026

From 16 valuation models · updated today

Share price −8.5% over the past month.

Price vs Fair Value (12 months)

HK$0.4300 HK$0.1830 Fair Value HK$0.2300 Jun 2025 Jun 2026

12‑month range HK$0.1830 – HK$0.4300 · fair‑value band HK$0.2100 – HK$0.2900 · the HK$0.1830 price screens below the HK$0.2300 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0389 (0389) currently trades at HK$0.1830, while our model-based Fair Value estimate is HK$0.2300 — implying the stock looks roughly 25.7% undervalued today. We read business quality at 57/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 0389 generated revenue of HK$159M at a net margin of -0.5%. Revenue grew 92.3% year over year. It earns a return on equity of 1.1%. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$159M
Revenue growth (YoY) +92.3%
Net margin -0.5%
Return on equity 1.1%
Free cash flow HK$33.2M FY2025
Operating margin 0.1%
More key figures
EPS growth (YoY) -66.7%
Net cash HK$755K FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0389 reported revenue of HK$159M in FY2025 versus HK$208M in FY2021, a compound −6.5%/yr. Reported net income was −HK$843K in FY2025.

Revenue −6.5%/yr
FY21 HK$208M
FY22 HK$146M
FY23 HK$189M
FY24 HK$108M
FY25 HK$159M
Net income
FY21 HK$11.3M
FY22 −HK$26.4M
FY23 −HK$80.2M
FY24 −HK$321M
FY25 −HK$843K

Is 0389 fairly valued? → Check now

Similar stocks

6 more Beverages - Wineries & Distilleries stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Kweichow Moutai Co 600519 ¥1,276 ¥887.08 -30%
Wuliangye Yibin Co 000858 ¥81.08 ¥53.06 -35%
Diageo plc DEO $82.24 $73.29 -11%
Shanxi Xinghuacun Fen Wine Factory Co 600809 ¥122.03 ¥127.06 +4%
Luzhou Laojiao Co 000568 ¥81.27 ¥154.52 +90%
Pernod Ricard SA PDRDF $73.24 $98.62 +35%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0389 (0389) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.2300 versus a price of HK$0.1830 — about +26% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0389?
Our model-based fair value for 0389 is HK$0.2300 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.1830.
What is the quality score of 0389?
0389 has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0389 (0389)?
0389 reported trailing-twelve-month revenue of about HK$159M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0389?
The net profit margin of 0389 is about -0.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.