KL-Net Corp (039420) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of KL-Net Corp KRW 7,965, price KRW 2,655, upside +200.0%, quality 70 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch KL-Net Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 2,049 KRW – 4,778 KRW · fair‑value band 5,565 KRW – 10,743 KRW · the 2,655 KRW price screens below the 7,965 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow KL-Net in your weekly email
Every Wednesday you see whether KL-Net is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
KL-Net Corp. provides logistics electronic data interchange, system integration, IT consulting, and logistics solutions for the maritime industry in South Korea.
Show more
KL-Net Corp. provides logistics electronic data interchange, system integration, IT consulting, and logistics solutions for the maritime industry in South Korea. The company offers B2G electronic civil service single window service to handle all import/export related licensing tasks with just one report; and B2B shipping port integrated information service for exchange/utilization of bookings, waybills, transportation results, shipping documents, and inspection tasks between export and import logistics suppliers and consumers. It also provides consulting services comprise business process redesign, information strategy process, information-oriented level diagnoses; and system integration services, including systems analysis, design, and development. In addition, the company offers IT outsourcing services consisting of network, application, integrated operation management, and help desk services; and e-Truck Bank service that supports real-time matching online between transport user's freight and transport. Further, it collects, stores, and analyzes corporate data to provide data analysis and visualization services to assist in decision making. The company was founded in 1994 and is headquartered in Seoul, South Korea.
Stock analysis
KL-Net Corp (039420) currently trades at 2,655 KRW, while our model-based Fair Value estimate is 7,965 KRW, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 9,633 KRW per share, and 21 of the 22 models we run sit above the 2,655 KRW price.
Bear case: the Asset-Based group reads lowest at 2,183 KRW, and 1 of the 22 models stay below the price. Evidence for this calculation is low.
Scenario range: 5,565 KRW (bear) to 10,743 KRW (bull), the price of 2,655 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
KL-Net Corp reported revenue of 47.6B KRW in FY2025 versus 49.6B KRW in FY2021, a compound −1.1%/yr. Reported net income was 9.3B KRW in FY2025, compounding +11.8%/yr from FY2021.
Key figures
Market cap 54.2B KRW (≈ $39.8M) · P/S ratio 1.12 · Dividend yield 3.8% · Net margin 19.5% · Return on equity 15.6% · Return on assets (EBIT) 13.5% · Operating margin 20.4% · Revenue (TTM) 47.5B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 53% fair-value upside, at 200%, 039420 screens cheaper than that median.
Fair Value models
Bear 5,565 KRWFair Value 7,965 KRWBull 10,743 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−5.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
Start year 2020 (pandemic). Over 10 years: +3.4% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+21.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+17.9%
Dividend (yield on the price)3.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.18% vs 21%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 22%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−34.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −35.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 498 stocks
Beats the industry median on 8/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score70 · Top 25%
Fair Value upside+200% · Top 25%
Profitability
Return on equity (TTM)16% · Above median
Return on assets9% · Top 25%
Net margin (TTM)19% · Top 25%
Operating margin (TTM)20% · Top 25%
Growth and dividend
Revenue growth0% · Below median
Dividend yield (TTM)3.8% · Above median
Valuation Multiplesvs Information Technology Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "KL-Net Corp Fair Value". https://www.fairvalue-calculator.com/stock/039420
Frequently asked questions
Is KL-Net Corp (039420) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 7,965 KRW versus a price of 2,655 KRW, about +200% upside (undervalued).
What is the fair value of 039420?
Our model-based fair value for KL-Net Corp is 7,965 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 2,655 KRW.
What is the quality score of 039420?
KL-Net Corp has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KL-Net Corp (039420)?
Our model-based price target is the fair value of 7,965 KRW (as of Sep 24, 2026) from 22 valuation models. Cautious scenario 5,565 KRW, optimistic scenario 10,743 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the KL-Net Corp stock forecast for 2026?
Our models put fair value at 7,965 KRW, about +200% upside versus a price of 2,655 KRW (undervalued). Cautious scenario 5,565 KRW, optimistic scenario 10,743 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of KL-Net Corp (039420)?
KL-Net Corp reported trailing-twelve-month revenue of about 47.5B KRW (latest available figure, as of Sep 24, 2026).
Does KL-Net Corp pay a dividend?
KL-Net Corp currently shows a dividend yield of about 3.77% relative to its recent price (as of Sep 24, 2026).
What growth is priced into KL-Net Corp (039420)?
For today's price to be fair in a discounted-cash-flow model, KL-Net Corp would have to grow free cash flow by -34.6 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.5 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 039420 use?
Our models discount KL-Net Corp at 8.9 %: a base by market capitalisation (nano), damped by beta 0.45, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For KL-Net Corp that is -34.6 % per year a year over ten years, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has KL-Net Corp (039420) delivered so far?
Over the past 5 years revenue at KL-Net Corp grew +2.5 % a year. The price currently implies -34.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of KL-Net Corp (039420) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into KL-Net Corp (-34.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of KL-Net Corp (039420)?
The free-cash-flow yield on the price is 19.53 %: that much free cash flow KL-Net Corp produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of KL-Net Corp (039420)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KL-Net Corp it is 7,965 KRW per share (as of Sep 24, 2026), against a price of 2,655 KRW. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is KL-Net Corp stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 039420 trades below its calculated fair value: price 2,655 KRW, fair value 7,965 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 039420?
No. The price is what the market pays today (2,655 KRW); the fair value is what the company's own numbers justify (7,965 KRW). For KL-Net Corp the two are 5,310 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is KL-Net Corp worth?
The market values KL-Net Corp at about 54.2B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 2,655 KRW; our models calculate a fair value of 7,965 KRW per share.
What do the bullish and bearish scenarios say about 039420?
Our models span a range for KL-Net Corp: cautious scenario 5,565 KRW, base 7,965 KRW, optimistic 10,743 KRW per share (as of Sep 24, 2026, price 2,655 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of KL-Net Corp (039420)?
Balance-sheet figures for KL-Net Corp (as of Sep 24, 2026): return on equity 15.6%. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is 039420 from its 52-week high?
KL-Net Corp trades at 2,655 KRW, about 16% below its 52-week high of 3,165 KRW and 7% above the low of 2,470 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 7,965 KRW is for.
Which stocks are comparable to KL-Net Corp?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KL-Net Corp stock attractive at the current price?
The data as of Sep 24, 2026: price 2,655 KRW, calculated fair value 7,965 KRW (+200%), Quality Score 70/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 039420 calculated?
We run KL-Net Corp through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 7,965 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. KL-Net Corp currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KL-Net Corp (039420)?
The closing price on Sep 23, 2026 was 2,655 KRW. Our model-based fair value is 7,965 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KL-Net Corp right now?
The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (5,565 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (5,565 KRW to 10,743 KRW) leaves room in how you read the outcome.
Key figures of KL-Net Corp
How large is the market capitalisation of KL-Net Corp (039420)?
The market capitalisation of KL-Net Corp is 54.2B KRW (≈ $39.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KL-Net Corp (039420)?
The price-to-sales ratio of KL-Net Corp is 1.12 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of KL-Net Corp (039420)?
The dividend yield of KL-Net Corp is 3.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KL-Net Corp (039420)?
The net margin of KL-Net Corp is 19.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KL-Net Corp (039420)?
The return on equity (ROE) of KL-Net Corp is 15.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KL-Net Corp (039420)?
On an EBIT basis the return on assets of KL-Net Corp is 13.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KL-Net Corp (039420)?
The operating margin of KL-Net Corp is 20.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KL-Net Corp (039420)?
Revenue at KL-Net Corp is growing −0.3% versus a year earlier (3y avg −1.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KL-Net Corp (039420)?
Earnings per share at KL-Net Corp are growing −9.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch KL-Net Corp in the live analysis
One click puts KL-Net Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
