OGX GROUP BERHAD (0395) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of OGX GROUP BERHAD MYR 0.49, price MYR 0.43, upside +14.0%, quality 66 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch OGX GROUP BERHAD for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Sep 24, 2026.
How to read this chart
6‑month range 0.2166 MYR – 0.5400 MYR · fair‑value band 0.2800 MYR – 0.7100 MYR · the 0.4300 MYR price screens below the 0.4900 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Sep 24, 2026.
Follow OGX GROUP BERHAD in your weekly email
Every Wednesday you see whether OGX GROUP BERHAD is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
OGX Group Berhad provides IT infrastructure solutions. The company offers network solutions, cybersecurity solutions, and enterprise data center solutions. It also engages in the distribution of IT infrastructure products and product warranties and support services; provision of technical consultancy; and IT repair and maintenance services.
Show more
OGX Group Berhad provides IT infrastructure solutions. The company offers network solutions, cybersecurity solutions, and enterprise data center solutions. It also engages in the distribution of IT infrastructure products and product warranties and support services; provision of technical consultancy; and IT repair and maintenance services. The company was founded in 2007 and is based in Shah Alam, Malaysia.
Stock analysis
OGX GROUP BERHAD (0395) currently trades at 0.4300 MYR, while our model-based Fair Value estimate is 0.4900 MYR, implying the stock looks roughly 12.2% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 0.5500 MYR per share, and 12 of the 26 models we run sit above the 0.4300 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.0700 MYR, and 14 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.2800 MYR (bear) to 0.7100 MYR (bull), the price of 0.4300 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
OGX GROUP BERHAD reported revenue of 176M MYR in FY2025 versus 82.8M MYR in FY2022, a compound +28.7%/yr. Reported net income was 15.3M MYR in FY2025, compounding +99.2%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap 368M MYR (≈ $90.2M) · P/E ratio 14.3 · P/S ratio 1.24 · EPS (TTM) 0.0300 MYR · Dividend yield 2.0% · Net margin 8.7% · Return on equity 45.3% · Return on assets (EBIT) 12.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
For context, the median of 10 Technology peers we cover trades at 53% fair-value upside, at 14%, 0395 screens richer than that median.
Fair Value models
Bear 0.2800 MYRFair Value 0.4900 MYRBull 0.7100 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+2.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+28.7%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in MYR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+101.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+99.9%
Dividend (yield on the price)2.0%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 13%
2025 sits 303% above its own trend. The rate follows the median trend of the last 3 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+21.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +18.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 498 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside+14% · Above median
Profitability
Return on equity (TTM)45% · Top 25%
Return on assets14% · Top 25%
Net margin (TTM)8% · Above median
Operating margin (TTM)11% · Above median
Growth and dividend
Revenue growth0% · Below median
Dividend yield (TTM)2.0% · Below median
Balance sheet
Debt / equity0.12× · Above median
Valuation Multiplesvs Information Technology Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "OGX GROUP BERHAD Fair Value". https://www.fairvalue-calculator.com/stock/0395
Frequently asked questions
Is OGX GROUP BERHAD (0395) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.4900 MYR versus a price of 0.4300 MYR, about +14% upside (undervalued).
What is the fair value of 0395?
Our model-based fair value for OGX GROUP BERHAD is 0.4900 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.4300 MYR.
What is the quality score of 0395?
OGX GROUP BERHAD has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for OGX GROUP BERHAD (0395)?
Our model-based price target is the fair value of 0.4900 MYR (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 0.2800 MYR, optimistic scenario 0.7100 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the OGX GROUP BERHAD stock forecast for 2026?
Our models put fair value at 0.4900 MYR, about +14% upside versus a price of 0.4300 MYR (undervalued). Cautious scenario 0.2800 MYR, optimistic scenario 0.7100 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of OGX GROUP BERHAD (0395)?
OGX GROUP BERHAD reported trailing-twelve-month revenue of about 269M MYR (latest available figure, as of Sep 24, 2026).
Does OGX GROUP BERHAD pay a dividend?
OGX GROUP BERHAD currently shows a dividend yield of about 2.04% relative to its recent price (as of Sep 24, 2026).
What growth is priced into OGX GROUP BERHAD (0395)?
For today's price to be fair in a discounted-cash-flow model, OGX GROUP BERHAD would have to grow free cash flow by +21.0 % per year for five years (discount rate 14.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +28.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 0395 use?
Our models discount OGX GROUP BERHAD at 14.1 %: a base by market capitalisation (micro), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For OGX GROUP BERHAD that is +21.0 % per year a year over ten years, using the same discount rate (14.1 %) and the same formula as our fair value.
How much growth has OGX GROUP BERHAD (0395) delivered so far?
Over the past 3 years revenue at OGX GROUP BERHAD grew +28.7 % a year. The price currently implies +21.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of OGX GROUP BERHAD (0395) growing?
The median revenue growth in the sector is +3.4 % a year. That is the yardstick for the growth priced into OGX GROUP BERHAD (+21.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of OGX GROUP BERHAD (0395)?
The free-cash-flow yield on the price is 4.77 %: that much free cash flow OGX GROUP BERHAD produces per unit of market value. When it exceeds the discount rate of our models (14.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of OGX GROUP BERHAD (0395)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For OGX GROUP BERHAD it is 0.4900 MYR per share (as of Sep 24, 2026), against a price of 0.4300 MYR. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is OGX GROUP BERHAD stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0395 trades below its calculated fair value: price 0.4300 MYR, fair value 0.4900 MYR, a gap of about +14% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0395?
No. The price is what the market pays today (0.4300 MYR); the fair value is what the company's own numbers justify (0.4900 MYR). For OGX GROUP BERHAD the two are 0.0600 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is OGX GROUP BERHAD worth?
The market values OGX GROUP BERHAD at about 368M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.4300 MYR; our models calculate a fair value of 0.4900 MYR per share.
What do the bullish and bearish scenarios say about 0395?
Our models span a range for OGX GROUP BERHAD: cautious scenario 0.2800 MYR, base 0.4900 MYR, optimistic 0.7100 MYR per share (as of Sep 24, 2026, price 0.4300 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0395?
OGX GROUP BERHAD trades at a price-to-earnings ratio of 14.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.4900 MYR is built from several models across several years. Other multiples: P/B 2.4, P/S 0.3, EV/EBITDA 2.2.
How solid is the balance sheet of OGX GROUP BERHAD (0395)?
Balance-sheet figures for OGX GROUP BERHAD (as of Sep 24, 2026): return on equity 45.3%, debt of 0.12 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
Which stocks are comparable to OGX GROUP BERHAD?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is OGX GROUP BERHAD stock attractive at the current price?
The data as of Sep 24, 2026: price 0.4300 MYR, calculated fair value 0.4900 MYR (+14%), Quality Score 66/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0395 calculated?
We run OGX GROUP BERHAD through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.4900 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. OGX GROUP BERHAD currently trades 14 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of OGX GROUP BERHAD (0395)?
The closing price on Sep 24, 2026 was 0.4300 MYR. Our model-based fair value is 0.4900 MYR, about +14% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with OGX GROUP BERHAD right now?
A fairly wide model range (0.2800 MYR to 0.7100 MYR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of OGX GROUP BERHAD
How large is the market capitalisation of OGX GROUP BERHAD (0395)?
The market capitalisation of OGX GROUP BERHAD is 368M MYR (≈ $90.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of OGX GROUP BERHAD (0395)?
The price-to-sales ratio of OGX GROUP BERHAD is 1.24 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of OGX GROUP BERHAD (0395)?
Earnings per share at OGX GROUP BERHAD are 0.0300 MYR (price ÷ EPS = P/E 14.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of OGX GROUP BERHAD (0395)?
The dividend yield of OGX GROUP BERHAD is 2.0% (payout 29.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of OGX GROUP BERHAD (0395)?
The net margin of OGX GROUP BERHAD is 8.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of OGX GROUP BERHAD (0395)?
The return on equity (ROE) of OGX GROUP BERHAD is 45.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of OGX GROUP BERHAD (0395)?
On an EBIT basis the return on assets of OGX GROUP BERHAD is 12.0% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of OGX GROUP BERHAD (0395)?
The operating margin of OGX GROUP BERHAD is 11.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How much net debt does OGX GROUP BERHAD (0395) carry?
The net debt of OGX GROUP BERHAD is 11.0M MYR (fiscal year 2025, ≈ 0.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch OGX GROUP BERHAD in the live analysis
One click puts OGX GROUP BERHAD on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
