EN DE

OGX Group (0395) Fair Value & Analysis

Technology · MY · Market cap 368M MYR

OG OGX Group 0395 · KLSE
Price0.4600 MYR
Fair Value0.5500 MYR
Upside+19.6%
Quality66/100
Watch OGX Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.1% net margin
Low debt · generates free cash flow
2.04% dividend yield
Ranks above peers (10/14)
Wide moat 65/100
Evidence: High Range 0.3200 MYR – 0.7100 MYR Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 30 days ago

Share price −6.1% over the past month.

A solid business, screening 20% undervalued on our models.

What matters now

  • A fairly wide model range (0.3200 MYR to 0.7100 MYR) leaves room in how you read the outcome.
  • Our model range runs from 0.3200 MYR (bear) to 0.7100 MYR (bull), base 0.5500 MYR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 66/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 months)

0.5250 MYR 0.2166 MYR Fair Value 0.5500 MYR Mar 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 11, 2026.

How to read this chart

5‑month range 0.2166 MYR – 0.5250 MYR · fair‑value band 0.3200 MYR – 0.7100 MYR · the 0.4600 MYR price screens below the 0.5500 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

OGX Group (0395) currently trades at 0.4600 MYR, while our model-based Fair Value estimate is 0.5500 MYR, implying the stock looks roughly 19.6% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, OGX Group generated revenue of 269M MYR at a net margin of 8.1%. It earns a return on equity of 45.3%. Net debt stands at 11.0M MYR. The stock trades on a trailing P/E of 15.5. Fundamentals as of Jul 11, 2026

Our scenario range runs from 0.3200 MYR (bear case) to 0.7100 MYR (bull case); at 0.4600 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 117% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at 20%, 0395 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.2500 MYR 0.4300 MYR 0.6800 MYR 80
Residual Income 0.1300 MYR 0.2000 MYR 2.07 MYR 76
Rev-Margin DCF 0.2900 MYR 0.5200 MYR 0.8400 MYR 74
All 26 models by family
DCF Models
FCF DCF 0.2600 MYR 0.4300 MYR 0.7900 MYR 38
Owner Earnings 0.2600 MYR 0.4600 MYR 0.7900 MYR 31
5Y Revenue Exit 0.2900 MYR 0.5300 MYR 0.8700 MYR 39
5Y EBITDA Exit 0.3700 MYR 0.7100 MYR 1.16 MYR 41
5Y P/E Exit 0.3600 MYR 0.6900 MYR 1.09 MYR 38
10Y Revenue Exit 0.2700 MYR 0.4800 MYR 0.8400 MYR 36
10Y EBITDA Exit 0.3300 MYR 0.6100 MYR 1.08 MYR 37
10Y P/E Exit 0.3200 MYR 0.6000 MYR 1.02 MYR 35
Earnings-Based
Graham-Dodd 0.1400 MYR 0.7900 MYR 1.10 MYR 54
Lynch FV 0.2200 MYR 0.3200 MYR 0.4100 MYR 50
PEG = 1.0 0.2200 MYR 0.3200 MYR 0.4100 MYR 46
EPV 0.2200 MYR 0.2500 MYR 0.2700 MYR 59
Dividend Discount
Gordon GGM 0.0500 MYR 0.0800 MYR 0.1200 MYR 70
DDM Multi-Stage 0.0500 MYR 0.0800 MYR 0.0900 MYR 61
Multiples
P/E Multiple 0.4300 MYR 0.5700 MYR 0.7100 MYR 63
P/S Multiple 0.2600 MYR 0.3500 MYR 0.4300 MYR 58
P/B Multiple 0.2200 MYR 0.3000 MYR 0.3700 MYR 55
EV/EBIT 0.5800 MYR 0.7700 MYR 0.9600 MYR 53
EV/EBITDA 0.4600 MYR 0.6100 MYR 0.7600 MYR 54
EV/Revenue 0.3100 MYR 0.4300 MYR 0.5500 MYR 43
Asset-Based
NCAV (Graham) 0.0200 MYR 0.0300 MYR 0.0500 MYR 50
Growth DCF
Growth DCF 0.2500 MYR 0.4300 MYR 0.6800 MYR 80
Rev-Margin DCF 0.2900 MYR 0.5200 MYR 0.8400 MYR 74
Economic Profit
Residual Income 0.1300 MYR 0.2000 MYR 2.07 MYR 76
ROIC Compounder 0.2300 MYR 0.2800 MYR 0.3300 MYR 72
Growth Earnings
Growth-Adj P/E 0.3800 MYR 0.5500 MYR 0.7100 MYR 68

Widest divergence: Growth Earnings (0.5500 MYR) versus Asset-Based (0.0300 MYR). Highest evidence: Growth DCF (80).

Notify me when 0395 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 269M MYR
Net margin 8.1%
Return on equity 45.3%
Free cash flow 15.4M MYR FY2025
P/E ratio 16.3
Operating margin 11.4%
More key figures
EPS (TTM) 0.0300 MYR
Dividend yield 2.0%
Net debt 11.0M MYR FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 66 · Market factors (momentum, volatility) 64

Profitability 77
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 43
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

OGX Group Berhad provides IT infrastructure solutions. The company offers network solutions, cybersecurity solutions, and enterprise data center solutions. It also engages in the distribution of IT infrastructure products and product warranties and support services; provision of technical consultancy; and IT repair and maintenance services.

Full company description

OGX Group Berhad provides IT infrastructure solutions. The company offers network solutions, cybersecurity solutions, and enterprise data center solutions. It also engages in the distribution of IT infrastructure products and product warranties and support services; provision of technical consultancy; and IT repair and maintenance services. The company was founded in 2007 and is based in Shah Alam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

OGX Group reported revenue of 176M MYR in FY2025 versus 82.8M MYR in FY2022, a compound +28.7%/yr. Reported net income was 15.3M MYR in FY2025, compounding +99.2%/yr from FY2022.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
176M MYR
Latest YoY
+2.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.7%
Revenue +28.7%/yr
FY22 82.8M MYR
FY23 120M MYR
FY24 172M MYR
FY25 176M MYR
Net income +99.2%/yr
FY22 1.9M MYR
FY23 3.8M MYR
FY24 8.2M MYR
FY25 15.3M MYR

Watch 0395: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "OGX Group Fair Value". https://www.fairvalue-calculator.com/stock/0395

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +20% · Above median
Return on equity (TTM) 45% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth 0% · Below median
Dividend yield (TTM) 2.0% · Above median
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 16.3× · Cheaper than median
P/B 2.41× · Pricier than median
P/S (TTM) 0.33× · Cheaper than 75% of peers
P/FCF 5.9× · Pricier than median
EV/EBITDA 2.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 59 · sector 21
FUTURE 0 · sector 31
PAST 100 · sector 37
HEALTH 94 · sector 97
DIVIDEND 41 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare OGX Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is OGX Group (0395) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of 0.5500 MYR versus a price of 0.4600 MYR, about +20% (undervalued).
What is the fair value of 0395?
Our model-based fair value for OGX Group is 0.5500 MYR (as of Jul 11, 2026), built from audited fundamentals. The current price is 0.4600 MYR.
What is the quality score of 0395?
OGX Group has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of OGX Group (0395)?
OGX Group reported trailing-twelve-month revenue of about 269M MYR (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 0395?
The net profit margin of OGX Group is about 8.1%, meaning it keeps roughly 8.1% of revenue as net income. Based on the latest reported figures.
Does OGX Group pay a dividend?
OGX Group currently shows a dividend yield of about 2.11% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track OGX Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.