Fair Value Calculator Fair Value Calculator
EN DE

0498 (0498) Fair Value & Analysis

Industrials · Market cap HK$73.9M

0 0498 0498 · HK
PriceHK$0.0710
Fair ValueHK$0.0515
Upside-27.4%
Quality37/100
Evidence: Low Range HK$0.0439 – HK$0.0667

Fair value as of: Jul 2, 2026

From 1 valuation models · updated today

Price vs Fair Value (12 months)

HK$0.2210 HK$0.0710 Fair Value HK$0.0515 Jun 2025 Jun 2026

12‑month range HK$0.0710 – HK$0.2210 · fair‑value band HK$0.0439 – HK$0.0667 · the HK$0.0710 price screens above the HK$0.0515 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0498 (0498) currently trades at HK$0.0710, while our model-based Fair Value estimate is HK$0.0515 — implying the stock looks roughly 27.4% overvalued today. We read business quality at 37/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at HK$48.6M. Revenue grew 41.9% year over year. It earns a return on equity of -9.3%. Net debt stands at HK$81.8M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$48.6M
Revenue growth (YoY) +41.9%
Net margin -154%
Return on equity -9.3%
Free cash flow −HK$37.5M FY2025
Operating margin -45.3%
More key figures
EPS (TTM) HK$-0.0700
Net debt HK$81.8M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0498 reported revenue of HK$39.0M in FY2025 versus HK$277M in FY2021, a compound −38.8%/yr. Reported net income was −HK$177M in FY2025.

Revenue −38.8%/yr
FY21 HK$277M
FY22 HK$10.8B
FY23 HK$77.1M
FY24 HK$62.0M
FY25 HK$39.0M
Net income
FY21 HK$151M
FY22 −HK$1.6B
FY23 −HK$605M
FY24 −HK$265M
FY25 −HK$177M

Is 0498 fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $42.70 $34.33 -20%
Samsung C&T Corporation 028260 460,500 KRW 206,212 KRW -55%
China State Construction Engineering Corporation 601668 ¥4.72 ¥16.90 +258%
China Energy Engineering Corporation 601868 ¥2.65 ¥2.14 -19%
TopBuild Corp BLD 7,547 MXN 4,541 MXN -40%
Shandong Xinneng Taishan Power Generation Co 000720 127,800 KRW 55,602 KRW -56%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0498 (0498) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.0515 versus a price of HK$0.0710 — about −27% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0498?
Our model-based fair value for 0498 is HK$0.0515 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.0710.
What is the quality score of 0498?
0498 has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0498 (0498)?
0498 reported trailing-twelve-month revenue of about HK$48.6M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0498?
The net profit margin of 0498 is about -153.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.