Fair Value Calculator Fair Value Calculator
EN DE

0804 (0804) Fair Value & Analysis

Financial Services · Market cap HK$202M

0 0804 0804 · HK
PriceHK$3.32
Fair ValueHK$2.63
Upside-20.8%
Quality64/100
Evidence: Low Range HK$1.74 – HK$3.29

Fair value as of: Jul 2, 2026

From 1 valuation models · updated today

Share price −17.0% over the past month.

Price vs Fair Value (12 months)

HK$5.20 HK$0.0717 Fair Value HK$2.63 Jun 2025 Jun 2026

12‑month range HK$0.0717 – HK$5.20 · fair‑value band HK$1.74 – HK$3.29 · the HK$3.32 price screens above the HK$2.63 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0804 (0804) currently trades at HK$3.32, while our model-based Fair Value estimate is HK$2.63 — implying the stock looks roughly 20.8% overvalued today. We read business quality at 64/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 0804 generated revenue of HK$22.7M at a net margin of -76.3%. Revenue grew 57.5% year over year. It earns a return on equity of -10.4%. The balance sheet holds a net cash position of HK$40.0M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$22.7M
Revenue growth (YoY) +57.5%
Net margin -76.3%
Return on equity -10.4%
Free cash flow −HK$48.2M FY2025
Operating margin -148%
More key figures
EPS (TTM) HK$-0.1500
EPS growth (YoY) -81.0%
Net cash HK$40.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0804 reported revenue of HK$30.2M in FY2025 versus HK$25.0M in FY2021, a compound +4.9%/yr. Reported net income was −HK$17.3M in FY2025.

Revenue +4.9%/yr
FY21 HK$25.0M
FY22 HK$19.6M
FY23 HK$19.6M
FY24 HK$25.1M
FY25 HK$30.2M
Net income
FY21 −HK$4.9M
FY22 −HK$41.5M
FY23 −HK$24.4M
FY24 −HK$31.7M
FY25 −HK$17.3M

Is 0804 fairly valued? → Check now

Similar stocks

6 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0500 -81%
Morgan Stanley, a financial holding company, MS $214.98 $138.97 -35%
The Goldman Sachs Group GS $1,077 $593.07 -45%
CITIC Securities Company 600030 ¥25.67 ¥51.34 +100%
Mirae Asset Securities Co 006800 46,100 KRW 36,828 KRW -20%
Meritz Financial Group 138040 108,200 KRW 138,347 KRW +28%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0804 (0804) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$2.63 versus a price of HK$3.32 — about −21% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0804?
Our model-based fair value for 0804 is HK$2.63 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$3.32.
What is the quality score of 0804?
0804 has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0804 (0804)?
0804 reported trailing-twelve-month revenue of about HK$22.7M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0804?
The net profit margin of 0804 is about -76.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.