Fair Value Calculator Fair Value Calculator
EN DE

CrystalGenomics, Inc (083790) Fair Value & Analysis

Healthcare · KR · Market cap 67.2B KRW

CI CrystalGenomics, Inc 083790 · KQ
Price1,000 KRW
Fair Value899.93 KRW
Upside-10.0%
Quality35/100
Watch CrystalGenomics, Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 383.51 KRW – 1,674 KRW

Fair value as of: Jul 5, 2026

From 3 valuation models · updated today

Fair value updated Jul 5, 2026 — revised from 11,697 KRW to 899.93 KRW (−92.3%) since Jun 24, 2026. Share price +0.8% over the past month.

Price vs Fair Value (12 months)

1,979 KRW 779.00 KRW Fair Value 899.93 KRW Jun 2025 Jul 2026

12‑month range 779.00 KRW – 1,979 KRW · fair‑value band 383.51 KRW – 1,674 KRW · the 1,000 KRW price screens above the 899.93 KRW fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CrystalGenomics, Inc (083790) currently trades at 1,000 KRW, while our model-based Fair Value estimate is 899.93 KRW — implying the stock looks roughly 10.0% overvalued today. We read business quality at 35/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, CrystalGenomics, Inc generated revenue of 45.0B KRW at a net margin of -64.6%. Revenue declined 0.8% year over year. Net debt stands at 32.5B KRW. Fundamentals as of Jul 5, 2026

Our scenario range runs from 383.51 KRW (bear case) to 1,674 KRW (bull case); at 1,000 KRW, the current price sits within that range. The share trades about 50% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -27% fair-value upside — at -10%, 083790 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 45.0B KRW
Revenue growth (YoY) -0.8%
Net margin -64.6%
Return on equity -4,221%
Free cash flow −25.4B KRW FY2025
Operating margin -43.3%
More key figures
Net debt 32.5B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

CrystalGenomics, Inc., a biopharmaceutical company, discovers and develops structural chemoproteiomics-based drugs in Korea. Its lead development candidate is NSAID (CG100649), which is a tissue specific anti-inflammatory agent with cardiovascular, gastrointestinal, and renal safety profiles that has completed Phase IIa clinical trial. The company's drug candidates also include CG200745, a histone deacetylase inhibitor for cancer, which is in Phase I clinical trial; and CG400549, an antibiotic candidate for methicillin resistant staphylococcus aureus and vancomycin resistant staphylococcus aureus, which is in Phase I clinical trial. In addition, it offers cloning, expression, purification, and characterization of proteins of interest; and assay and structure services. The company has drug discovery collaborations with AstraZeneca, Daiichi-Sankyo, SBI-Biotech, Carna Biosciences, Yuyu Pharma, AmorePacific, Hanmi Pharmaceuticals, and ProQuest Investments. CrystalGenomics, Inc. was …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CrystalGenomics, Inc reported revenue of 27.4B KRW in FY2025 versus 42.4B KRW in FY2021, a compound −10.3%/yr. Reported net income was −3.5B KRW in FY2025.

Revenue −10.3%/yr
FY21 42.4B KRW
FY22 4.3B KRW
FY23 4.9B KRW
FY24 7.3B KRW
FY25 27.4B KRW
Net income
FY21 −15.9B KRW
FY22 −23.9B KRW
FY23 −48.9B KRW
FY24 −51.5B KRW
FY25 −3.5B KRW

Is 083790 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "CrystalGenomics, Inc Fair Value". https://www.fairvalue-calculator.com/stock/083790

Similar stocks

10 more Pharmaceuticals stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
ST Pharm Co 237690 115,900 KRW 61,182 KRW -47%
NatureCell Co 007390 33,950 KRW 901.89 KRW -97%
Oscotec Inc 039200 38,950 KRW 34,117 KRW -12%
DongKook Pharmaceutical Co 086450 20,100 KRW 32,962 KRW +64%
Kolon Life Science Inc 102940 45,000 KRW 37,195 KRW -17%
Komipharm International Co 041960 8,370 KRW 543.06 KRW -94%
BINEX Co 053030 7,940 KRW 4,024 KRW -49%
Anterogen.Co.,Ltd., a bio-venture company, 065660 22,700 KRW 49,475 KRW +118%
Vivozon Pharmaceutical Co 082800 4,045 KRW 1,992 KRW -51%
EURO EURO 1.07 PHP 0.7800 PHP -27%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CrystalGenomics, Inc (083790) undervalued?
As of Jul 5, 2026, our model estimates a fair value of 899.93 KRW versus a price of 1,000 KRW — about −10% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 083790?
Our model-based fair value for CrystalGenomics, Inc is 899.93 KRW (as of Jul 5, 2026), built from audited fundamentals. The current price is 1,000 KRW.
What is the quality score of 083790?
CrystalGenomics, Inc has a Quality Score of 35/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CrystalGenomics, Inc (083790)?
CrystalGenomics, Inc reported trailing-twelve-month revenue of about 45.0B KRW (latest available figure, as of Jul 5, 2026).
What is the net profit margin of 083790?
The net profit margin of CrystalGenomics, Inc is about -64.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.