EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Palo Alto Networks, Inc (0KF5) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Palo Alto Networks, Inc $431, price $402, upside +7.3%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

GB · ISIN US6974351057

PA Broad data Sep 24, 2026

Palo Alto Networks, Inc

0KF5 · LSE

Low PriorityFair Value upside is limited and quality is weak.

·Fair value $430.71 · Fairly valued (+7.3%)
!Quality 49/100
✓Healthy Growth (revenue 5y +22.0 %/yr)
!Thin margins · 8.0% net margin (TTM)
✓generates free cash flow
!Narrow moat 41/100

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$401.58 $60.72 Fair Value $430.71 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range $60.72 – $401.58 · fair‑value band $301.50 – $559.92 · the $401.58 price screens below the $430.71 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Palo Alto Networks, Inc. provides cybersecurity solutions in the Americas, Europe, the Middle East, Africa, the Asia Pacific, and Japan. It offers Prisma Access, a secure access service edge solution; Strata Cloud Manager, a network security management solution; and Prisma AIRS to protect customers' entire AI ecosystem.

Show more

Palo Alto Networks, Inc. provides cybersecurity solutions in the Americas, Europe, the Middle East, Africa, the Asia Pacific, and Japan. It offers Prisma Access, a secure access service edge solution; Strata Cloud Manager, a network security management solution; and Prisma AIRS to protect customers' entire AI ecosystem. It provides a comprehensive cloud native application protection platform; and Code to Cloud platform, as well as offers VM-Series and CN-Series virtual firewalls for inline network security on multi- and hybrid-cloud environments. It provides security operation solutions through the Cortex platform that includes Cortex XSIAM, an AI-driven security operations platform; Cortex XDR to prevent, detect, and respond to cybersecurity attacks; and Cortex XSOAR for security orchestration, automation, and response; and Cortex Xpanse for attack surface management, as well as offers threat intelligence and advisory services under the Unit 42 name. It provides subscription services covering the areas of threat prevention, malware and persistent threat, URL filtering, laptop and mobile device protection, DNS security, Internet of Things security, SaaS security API, and SaaS security inline; and threat intelligence, data loss prevention, services to resolve network disruptions, and sensitive data protection. It offers professional services, including architecture design and planning, implementation, configuration, and firewall migration; education services, such as certifications, as well as online and in-classroom training; and support services. It sells its products and services through its channel partners, as well as directly to enterprises, service providers, and government entities operating in various industries, including education, energy, financial services, government entities, healthcare, Internet and media, manufacturing, public sector, and telecommunications. The company was incorporated in 2005 and is headquartered in Santa Clara, California.

Stock analysis

Palo Alto Networks, Inc (0KF5) currently trades at $401.58, while our model-based Fair Value estimate is $430.71, so the stock looks roughly fairly valued today (gap 6.8%).

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of $618.62 per share, and 12 of the 24 models we run sit above the $401.58 price.

Bear case: the Asset-Based group reads lowest at $55.25, and 12 of the 24 models stay below the price. Evidence for this calculation is high.

Scenario range: $301.50 (bear) to $559.92 (bull), the price of $401.58 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 49/100 (below-average quality).

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Palo Alto Networks, Inc reported revenue of $9.2B in FY2025 versus $4.3B in FY2021, a compound +21.3%/yr. Reported net income was $1.1B in FY2025.

Key figures

Market cap $285B · EPS (TTM) $−3.98 · Net margin 12.3% · Return on equity 4.8% · Return on assets (EBIT) 1.6% · Operating margin −2.5% · Revenue (TTM) $10.6B · Revenue growth (YoY) +31.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (medium confidence).

What moves the price

The share trades at its 52-week high and 183% above its 52-week low, currently above its 200-day average.

Fair Value models

Bear $301.50 Fair Value $430.71 Bull $559.92
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF $605.88 $919.94 $1,899 74
Growth DCF $570.44 $1,006 $1,860 72
5Y EBITDA Exit $347.18 $536.98 $906.94 70
All 24 models by family
DCF Models
FCF DCF $605.88 $919.94 $1,899 74
Owner Earnings $292.26 $618.62 $1,279 68
5Y Revenue Exit $284.57 $410.42 $668.47 69
5Y EBITDA Exit $347.18 $536.98 $906.94 70
5Y P/E Exit $322.63 $591.14 $939.92 66
10Y Revenue Exit $380.23 $656.02 $785.01 65
10Y EBITDA Exit $430.06 $787.74 $1,367 63
10Y P/E Exit $412.55 $736.09 $1,229 60
Earnings-Based
Graham-Dodd $81.27 $566.73 $795.32 63
Lynch FV $249.54 $356.49 $463.44 61
PEG = 1.0 $249.54 $356.49 $463.44 57
EPV $98.75 $110.57 $120.76 70
Multiples
P/E Multiple $179.26 $239.02 $298.77 63
P/S Multiple $152.37 $203.16 $253.95 58
P/B Multiple $152.37 $203.16 $253.95 55
EV/EBIT $200.75 $259.70 $318.65 63
EV/EBITDA $236.42 $307.25 $378.09 64
EV/Revenue $143.12 $194.20 $245.29 51
Asset-Based
NCAV (Graham) $41.23 $55.25 $82.47 51
Growth DCF
Growth DCF $570.44 $1,006 $1,860 72
Rev-Margin DCF $297.80 $467.09 $805.42 68
Economic Profit
Residual Income $80.15 $102.08 $153.70 69
ROIC Compounder $115.74 $150.61 $179.36 70
Growth Earnings
Growth-Adj P/E $301.50 $430.71 $559.92 67

Open the full fair value analysis →

Notify me when 0KF5 reaches fair value

Put 0KF5 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 49/100

Of which business quality 55 · Market factors (momentum, volatility) 80

Profitability 45
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 90
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+14.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.0%
Start year 2020 (pandemic). Over 10 years: +25.8% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+50.5%
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
+15.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.7%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−5% → 14%

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+37.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+19.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +34.6% a year for the price and +16.5% for the forecasts.
Forecast 2026 (sales)+22.4%
Forecast 2027 (sales)+22.4%
Projected 2028 (sales)+19.8%
Projected 2029 (sales)+17.3%
Projected 2030 (sales)+14.7%

Watch 0KF5, get fair value alerts →

Compare Palo Alto Networks, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Palo Alto Networks, Inc · Fair Value
$430.71 +7%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Palo Alto Networks, Inc Fair Value". https://www.fairvalue-calculator.com/stock/0KF5

Frequently asked questions

Is Palo Alto Networks, Inc (0KF5) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $430.71 versus a price of $401.58, about +7% upside (fairly valued).
What is the fair value of 0KF5?
Our model-based fair value for Palo Alto Networks, Inc is $430.71 (as of Sep 24, 2026), built from audited fundamentals. The current price: $401.58.
What is the quality score of 0KF5?
Palo Alto Networks, Inc has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Palo Alto Networks, Inc (0KF5)?
Our model-based price target is the fair value of $430.71 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario $301.50, optimistic scenario $559.92. It is a calculation from audited fundamentals, not an analyst target.
What is the Palo Alto Networks, Inc stock forecast for 2026?
Our models put fair value at $430.71, about +7% upside versus a price of $401.58 (fairly valued). Cautious scenario $301.50, optimistic scenario $559.92. The calculation is refreshed regularly with new filings.
What is the revenue of Palo Alto Networks, Inc (0KF5)?
Palo Alto Networks, Inc reported trailing-twelve-month revenue of about $10.6B (latest available figure, as of Sep 24, 2026).
What growth is priced into Palo Alto Networks, Inc (0KF5)?
For today's price to be fair in a discounted-cash-flow model, Palo Alto Networks, Inc would have to grow free cash flow by +37.8 % per year for five years (discount rate 10.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +22.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 0KF5 use?
Our models discount Palo Alto Networks, Inc at 10.0 %: a base by market capitalisation (unknown), damped by beta 0.91, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Palo Alto Networks, Inc that is +37.8 % per year a year over ten years, using the same discount rate (10.0 %) and the same formula as our fair value.
How much growth has Palo Alto Networks, Inc (0KF5) delivered so far?
Over the past 5 years revenue at Palo Alto Networks, Inc grew +22.0 % a year. The price currently implies +37.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
What is the free cash flow yield of Palo Alto Networks, Inc (0KF5)?
The free-cash-flow yield on the price is 1.22 %: that much free cash flow Palo Alto Networks, Inc produces per unit of market value. When it exceeds the discount rate of our models (10.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Palo Alto Networks, Inc (0KF5)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Palo Alto Networks, Inc it is $430.71 per share (as of Sep 24, 2026), against a price of $401.58. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Palo Alto Networks, Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0KF5 trades below its calculated fair value: price $401.58, fair value $430.71, a gap of about +7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0KF5?
No. The price is what the market pays today ($401.58); the fair value is what the company's own numbers justify ($430.71). For Palo Alto Networks, Inc the two are $29.13 per share apart. That gap is exactly why we show both numbers side by side.
How much is Palo Alto Networks, Inc worth?
The market values Palo Alto Networks, Inc at about $285B (market capitalisation, as of Sep 24, 2026). Per share that is $401.58; our models calculate a fair value of $430.71 per share.
What do the bullish and bearish scenarios say about 0KF5?
Our models span a range for Palo Alto Networks, Inc: cautious scenario $301.50, base $430.71, optimistic $559.92 per share (as of Sep 24, 2026, price $401.58). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 0KF5 from its 52-week high?
Palo Alto Networks, Inc trades at $401.58, at its 52-week high of $401.58 and 183% above the low of $141.98 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $430.71 is for.
Is Palo Alto Networks, Inc stock attractive at the current price?
The data as of Sep 24, 2026: price $401.58, calculated fair value $430.71 (+7%), Quality Score 49/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0KF5 calculated?
We run Palo Alto Networks, Inc through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $430.71, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Palo Alto Networks, Inc currently trades 7 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Palo Alto Networks, Inc (0KF5)?
The closing price on Oct 2, 2026 was $401.58. Our model-based fair value is $430.71, about +7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Palo Alto Networks, Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range ($301.50 to $559.92) leaves room in how you read the outcome.

Key figures of Palo Alto Networks, Inc

How large is the market capitalisation of Palo Alto Networks, Inc (0KF5)?
The market capitalisation of Palo Alto Networks, Inc is $285B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Palo Alto Networks, Inc (0KF5)?
Earnings per share at Palo Alto Networks, Inc are $−3.98. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Palo Alto Networks, Inc (0KF5)?
The net margin of Palo Alto Networks, Inc is 12.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Palo Alto Networks, Inc (0KF5)?
The return on equity (ROE) of Palo Alto Networks, Inc is 4.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Palo Alto Networks, Inc (0KF5)?
On an EBIT basis the return on assets of Palo Alto Networks, Inc is 1.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Palo Alto Networks, Inc (0KF5)?
The operating margin of Palo Alto Networks, Inc is −2.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Palo Alto Networks, Inc (0KF5)?
Revenue at Palo Alto Networks, Inc is growing +31.1% versus a year earlier (3y avg +18.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Palo Alto Networks, Inc (0KF5)?
Earnings per share at Palo Alto Networks, Inc are growing +60.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Palo Alto Networks, Inc (0KF5) hold?
Palo Alto Networks, Inc holds more cash than debt, $1.9B net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.