Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Science Applications International Corporation (0V9N) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Science Applications International Corporation $147, price $127, upside +15.9%, quality 67 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
SA
Broad data
Sep 24, 2026
Science Applications International Corporation
0V9N · LSEUndervaluedThe stock appears undervalued with acceptable quality.
✓Fair value $147.00 · Undervalued (+15.9%)
✓Quality 67/100
!Weak Growth (revenue 5y +0.6 %/yr)
!Thin margins · 5.6% net margin (TTM)
✓generates free cash flow
✓1.2% dividend yield · Well covered
!Moderate moat 55/100
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $75.96 – $150.83 · fair‑value band $107.43 – $198.48 · the $126.83 price screens below the $147.00 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
Science Applications International Corporation provides technical, engineering, and mission and enterprise information technology (IT) services in the United States. It operates through two segments, Defense and Intelligence; and Civilian.
Show more
Science Applications International Corporation provides technical, engineering, and mission and enterprise information technology (IT) services in the United States. It operates through two segments, Defense and Intelligence; and Civilian. The company offers IT modernization services for defense, intelligence, and civilian agencies; digital engineering services; artificial intelligence (AI) solutions; mission systems support and advisory; training and simulation; and ground vehicle support services for the nation's armed forces. It also provides services for the design, development, integration, deployment, management and operations, sustainability, and security of IT infrastructure; mission IT solutions comprising CJADC2, data and AI, digital transformation, and quantum technologies; enterprise IT solutions consisting of service management, cloud, cybersecurity, and digital workplace; engineering services, including system integration and delivery services; and professional services, such as program management. The company serves military forces, including the Army, Air Force, Navy, Marines, Coast Guard, and Space Force; agencies of the Department of War, National Aeronautics and Space Administration, U.S. Department of State, Department of Justice, and Department of Homeland Security; and members of the Intelligence Community, as well as civilian markets, such as federal, state, and local governments. The company was formerly known as SAIC Gemini, Inc. and changed its name to Science Applications International Corporation in September 2013. Science Applications International Corporation was founded in 1969 and is headquartered in Reston, Virginia.
Stock analysis
Science Applications International Corporation (0V9N) currently trades at $126.83, while our model-based Fair Value estimate is $147.00, implying the stock looks roughly 13.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $189.36 per share, and 16 of the 24 models we run sit above the $126.83 price.
Bear case: the Dividend Discount group reads lowest at $19.49, and 8 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: $107.43 (bear) to $198.48 (bull), the price of $126.83 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality).
Weak Growth: Revenue growth is weak: less than 2 % a year.
Science Applications International Corporation reported revenue of $7.3B in FY2026 versus $7.4B in FY2022, a compound −0.4%/yr. Reported net income was $358M in FY2026, compounding +6.6%/yr from FY2022.
Key figures
Market cap $5.9B · P/E ratio 0.3 · P/S ratio 0.01 · EPS (TTM) $4.68 · Dividend yield 1.2% · Net margin 4.9% · Return on equity 27.7% · Return on assets (EBIT) 10.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 53% above its 52-week low, currently above its 200-day average.
Fair Value models
Bear $107.43
Fair Value $147.00
Bull $198.48
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 8 months old). Earnings retained since then ($2.14 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
$165.03
$222.16
$312.14
79
Growth DCF
$170.23
$224.71
$305.48
77
Residual Income
$47.87
$57.25
$82.46
75
All 24 models by family
DCF Models
FCF DCF
$165.03
$222.16
$312.14
79
Owner Earnings
$141.56
$190.34
$267.19
74
5Y Revenue Exit
$130.30
$180.89
$247.83
71
5Y EBITDA Exit
$148.51
$212.31
$289.10
73
5Y P/E Exit
$133.57
$186.53
$243.68
69
10Y Revenue Exit
$139.67
$185.69
$238.52
65
10Y EBITDA Exit
$153.65
$206.12
$266.23
67
10Y P/E Exit
$144.63
$189.36
$235.73
63
Earnings-Based
Graham-Dodd
$57.29
$108.75
$135.41
66
EPV
$105.18
$121.12
$134.86
70
Dividend Discount
Gordon GGM
$14.47
$19.49
$24.45
69
DDM Multi-Stage
$14.47
$19.74
$25.74
67
Multiples
P/E Multiple
$126.38
$168.51
$210.64
63
P/S Multiple
$107.43
$143.23
$179.04
58
P/B Multiple
$79.43
$105.91
$132.38
55
EV/EBIT
$170.77
$226.26
$281.76
63
EV/EBITDA
$158.71
$210.19
$261.67
64
EV/Revenue
$116.51
$164.60
$212.70
51
Asset-Based
NCAV (Graham)
$17.65
$23.65
$35.30
51
Growth DCF
Growth DCF
$170.23
$224.71
$305.48
77
Rev-Margin DCF
$130.30
$183.79
$245.68
71
Economic Profit
Residual Income
$47.87
$57.25
$82.46
75
ROIC Compounder
$107.26
$126.09
$144.12
70
Growth Earnings
Growth-Adj P/E
$90.61
$129.44
$168.27
67
Notify me when 0V9N reaches fair value
Put 0V9N on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
67/100
Of which business quality 64 · Market factors (momentum, volatility) 69
Profitability
58
Margins and returns on capital today
Quality Growth
34
Are margins and returns improving?
Cashflow
65
Earnings quality: real cash, not paper profit
Fin. Strength
43
Balance sheet, leverage, solvency risk
Investment
100
Disciplined investing over empire-building
Low Volatility
71
Calm price path (market factor)
Momentum
65
Price trend over the last 3–12 months (market factor)
52W Momentum
73
Distance to the 52-week high (market factor)
Net Issuance
100
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−2.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.6%
Start year 2021 (pandemic). Over 10 years: +5.3% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+16.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.0%
Dividend (yield on the price)1.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.15.0% vs 10.2%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 7%
Start year 2021 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+0.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −7.0% a year for the price and −1.5% for the forecasts.
Forecast 2027 (sales)−1.0%
Forecast 2028 (sales)+1.1%
Projected 2029 (sales)+1.2%
Projected 2030 (sales)+1.4%
Projected 2031 (sales)+1.5%
Watch 0V9N, get fair value alerts →
Compare Science Applications International Corporation with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Context: sector, industry, market
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: UK Stocks
- Valuation of the UK market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Explore undervalued stocks
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Science Applications International Corporation (0V9N) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $147.00 versus a price of $126.83, about +16% upside (undervalued).
What is the fair value of 0V9N?
Our model-based fair value for Science Applications International Corporation is $147.00 (as of Sep 24, 2026), built from audited fundamentals. The current price: $126.83.
What is the quality score of 0V9N?
Science Applications International Corporation has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Science Applications International Corporation (0V9N)?
Our model-based price target is the fair value of $147.00 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario $107.43, optimistic scenario $198.48. It is a calculation from audited fundamentals, not an analyst target.
What is the Science Applications International Corporation stock forecast for 2026?
Our models put fair value at $147.00, about +16% upside versus a price of $126.83 (undervalued). Cautious scenario $107.43, optimistic scenario $198.48. The calculation is refreshed regularly with new filings.
What is the revenue of Science Applications International Corporation (0V9N)?
Science Applications International Corporation reported trailing-twelve-month revenue of about $7.3B (latest available figure, as of Sep 24, 2026).
Does Science Applications International Corporation pay a dividend?
Science Applications International Corporation currently shows a dividend yield of about 1.17% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Science Applications International Corporation (0V9N)?
For today's price to be fair in a discounted-cash-flow model, Science Applications International Corporation would have to grow free cash flow by -4.8 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.6 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 0V9N use?
Our models discount Science Applications International Corporation at 9.0 %: a base by market capitalisation (unknown), damped by beta 0.29, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Science Applications International Corporation that is -4.8 % per year a year over ten years, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Science Applications International Corporation (0V9N) delivered so far?
Over the past 5 years revenue at Science Applications International Corporation grew +0.6 % a year. The price currently implies -4.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
What is the free cash flow yield of Science Applications International Corporation (0V9N)?
The free-cash-flow yield on the price is 9.78 %: that much free cash flow Science Applications International Corporation produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Science Applications International Corporation (0V9N)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Science Applications International Corporation it is $147.00 per share (as of Sep 24, 2026), against a price of $126.83. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Science Applications International Corporation stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0V9N trades below its calculated fair value: price $126.83, fair value $147.00, a gap of about +16% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0V9N?
No. The price is what the market pays today ($126.83); the fair value is what the company's own numbers justify ($147.00). For Science Applications International Corporation the two are $20.17 per share apart. That gap is exactly why we show both numbers side by side.
How much is Science Applications International Corporation worth?
The market values Science Applications International Corporation at about $5.9B (market capitalisation, as of Sep 24, 2026). Per share that is $126.83; our models calculate a fair value of $147.00 per share.
What do the bullish and bearish scenarios say about 0V9N?
Our models span a range for Science Applications International Corporation: cautious scenario $107.43, base $147.00, optimistic $198.48 per share (as of Sep 24, 2026, price $126.83). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 0V9N from its 52-week high?
Science Applications International Corporation trades at $126.83, about 6% below its 52-week high of $134.86 and 53% above the low of $82.86 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $147.00 is for.
Is Science Applications International Corporation stock attractive at the current price?
The data as of Sep 24, 2026: price $126.83, calculated fair value $147.00 (+16%), Quality Score 67/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0V9N calculated?
We run Science Applications International Corporation through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $147.00, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Science Applications International Corporation currently trades 14 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Science Applications International Corporation (0V9N)?
The closing price on Oct 2, 2026 was $126.83. Our model-based fair value is $147.00, about +16% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Science Applications International Corporation right now?
A fairly wide model range ($107.43 to $198.48) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Science Applications International Corporation (0V9N) come from?
Earnings per share at Science Applications International Corporation grew +12.2 % a year from 2015 to 2026. Broken into its drivers: revenue per share +5.7 %, EBIT margin +4.0 %, tax rate +2.9 %, residual (interest, one-offs) −0.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Science Applications International Corporation
How large is the market capitalisation of Science Applications International Corporation (0V9N)?
The market capitalisation of Science Applications International Corporation is $5.9B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Science Applications International Corporation (0V9N)?
The price-to-earnings ratio of Science Applications International Corporation is 0.3 (as of Aug 5, 2026). Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of Science Applications International Corporation (0V9N)?
The price-to-sales ratio of Science Applications International Corporation is 0.01 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Science Applications International Corporation (0V9N)?
Earnings per share at Science Applications International Corporation are $4.68 (price ÷ EPS = P/E 0.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Science Applications International Corporation (0V9N)?
The dividend yield of Science Applications International Corporation is 1.2% (payout 31.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Science Applications International Corporation (0V9N)?
The net margin of Science Applications International Corporation is 4.9% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Science Applications International Corporation (0V9N)?
The return on equity (ROE) of Science Applications International Corporation is 27.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Science Applications International Corporation (0V9N)?
On an EBIT basis the return on assets of Science Applications International Corporation is 10.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Science Applications International Corporation (0V9N)?
The operating margin of Science Applications International Corporation is 8.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Science Applications International Corporation (0V9N)?
Revenue at Science Applications International Corporation is growing +1.5% versus a year earlier (3y avg −2.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Science Applications International Corporation (0V9N)?
Earnings per share at Science Applications International Corporation are growing +83.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Science Applications International Corporation (0V9N) carry?
The net debt of Science Applications International Corporation is $2.5B (fiscal year 2026, ≈ 4.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.