Fair Value Calculator Fair Value Calculator
EN DE

1186 (1186) Fair Value & Analysis

Industrials · Market cap HK$63.0B

1 1186 1186 · HK
PriceHK$4.57
Fair ValueHK$6.77
Upside+48.2%
Quality37/100
Evidence: Medium Range HK$5.39 – HK$8.29

Fair value as of: Jul 2, 2026

From 15 valuation models · updated today

Share price −5.8% over the past month.

Price vs Fair Value (12 months)

HK$5.98 HK$4.57 Fair Value HK$6.77 Jun 2025 Jun 2026

12‑month range HK$4.57 – HK$5.98 · fair‑value band HK$5.39 – HK$8.29 · the HK$4.57 price screens below the HK$6.77 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1186 (1186) currently trades at HK$4.57, while our model-based Fair Value estimate is HK$6.77 — implying the stock looks roughly 48.2% undervalued today. We read business quality at 37/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 1186 generated revenue of HK$1.0T at a net margin of 1.8%. Revenue declined 9.8% year over year. It earns a return on equity of 4.7%. Net debt stands at HK$358B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.0T
Revenue growth (YoY) -9.8%
Net margin 1.8%
Return on equity 4.7%
Free cash flow −HK$44.6B FY2025
P/E ratio 3.6
More key figures
Operating margin 4.1%
EPS (TTM) HK$1.15
Dividend yield 6.6%
EPS growth (YoY) -17.6%
Net debt HK$358B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1186 reported revenue of HK$1.0T in FY2025 versus HK$1.0T in FY2021, a compound +0.2%/yr. Reported net income was HK$18.4B in FY2025, compounding −7.1%/yr from FY2021.

Revenue +0.2%/yr
FY21 HK$1.0T
FY22 HK$1.1T
FY23 HK$1.1T
FY24 HK$1.1T
FY25 HK$1.0T
Net income −7.1%/yr
FY21 HK$24.7B
FY22 HK$26.7B
FY23 HK$26.1B
FY24 HK$22.2B
FY25 HK$18.4B

Is 1186 fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4415 $0.5700 +29%
Samsung C&T Corporation 028260 520,000 KRW 268,469 KRW -48%
China State Construction Engineering Corporation 601668 ¥4.65 ¥17.35 +273%
China Energy Engineering Corporation 601868 ¥2.80 ¥2.76 -1%
TopBuild Corp BLD 7,547 MXN 324.01 MXN -96%
000720 000720 130,300 KRW 55,602 KRW -57%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1186 (1186) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$6.77 versus a price of HK$4.57 — about +48% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1186?
Our model-based fair value for 1186 is HK$6.77 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$4.57.
What is the quality score of 1186?
1186 has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1186 (1186)?
1186 reported trailing-twelve-month revenue of about HK$1.0T (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1186?
The net profit margin of 1186 is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.
Does 1186 pay a dividend?
1186 currently shows a dividend yield of about 6.56% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.