Fair Value Calculator Fair Value Calculator
EN DE

1218 (1218) Fair Value & Analysis

Real Estate · Market cap HK$178M

1 1218 1218 · HK
PriceHK$2.40
Fair ValueHK$2.30
Upside-4.3%
Quality54/100
Evidence: Low Range HK$1.37 – HK$3.23

Fair value as of: Jul 2, 2026

From 6 valuation models · updated today

Share price −0.4% over the past month.

Price vs Fair Value (12 months)

HK$3.83 HK$1.50 Fair Value HK$2.30 Jun 2025 Jun 2026

12‑month range HK$1.50 – HK$3.83 · fair‑value band HK$1.37 – HK$3.23 · the HK$2.40 price screens above the HK$2.30 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1218 (1218) currently trades at HK$2.40, while our model-based Fair Value estimate is HK$2.30 — implying the stock looks roughly 4.3% overvalued today. We read business quality at 54/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at HK$398M. Revenue grew 23.4% year over year. It earns a return on equity of -28.9%. Net debt stands at HK$725M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$398M
Revenue growth (YoY) +23.4%
Net margin -109%
Return on equity -28.9%
Free cash flow HK$359M FY2025
Operating margin -8.5%
More key figures
EPS (TTM) HK$-1.98
Net debt HK$725M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

1218 reported revenue of HK$398M in FY2026 versus HK$351M in FY2022, a compound +3.2%/yr. Reported net income was −HK$435M in FY2026.

Revenue +3.2%/yr
FY22 HK$351M
FY23 HK$86.8M
FY24 HK$227M
FY25 HK$488M
FY26 HK$398M
Net income
FY22 HK$979M
FY23 HK$13.3M
FY24 −HK$253M
FY25 −HK$718M
FY26 −HK$435M

Is 1218 fairly valued? → Check now

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 367,000 VND +150%
DLF Limited DLF ₹563.20 ₹215.17 -62%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,325 IDR 1,330 IDR -79%
Lodha Developers Limited LODHA ₹894.45 ₹721.45 -19%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,790 ₹1,278 -29%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1218 (1218) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$2.30 versus a price of HK$2.40 — about −4% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 1218?
Our model-based fair value for 1218 is HK$2.30 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$2.40.
What is the quality score of 1218?
1218 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1218 (1218)?
1218 reported trailing-twelve-month revenue of about HK$398M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1218?
The net profit margin of 1218 is about -109.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.