Fair Value Calculator Fair Value Calculator
EN DE

1232 (1232) Fair Value & Analysis

Real Estate · Market cap HK$78.3M

1 1232 1232 · HK
PriceHK$0.4350
Fair ValueHK$0.3360
Upside-22.8%
Quality54/100
Evidence: Low Range HK$0.1495 – HK$0.5210

Fair value as of: Jul 2, 2026

From 7 valuation models · updated today

Share price −19.4% over the past month.

Price vs Fair Value (12 months)

HK$0.8000 HK$0.3000 Fair Value HK$0.3360 Jun 2025 Jun 2026

12‑month range HK$0.3000 – HK$0.8000 · fair‑value band HK$0.1495 – HK$0.5210 · the HK$0.4350 price screens above the HK$0.3360 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1232 (1232) currently trades at HK$0.4350, while our model-based Fair Value estimate is HK$0.3360 — implying the stock looks roughly 22.8% overvalued today. We read business quality at 54/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at HK$453M. Revenue declined 55.1% year over year. Net debt stands at HK$624M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$453M
Revenue growth (YoY) -55.1%
Net margin -129%
Return on equity -222%
Free cash flow HK$90.5M FY2025
Operating margin -31.5%
More key figures
EPS (TTM) HK$-1.20
EPS growth (YoY) +837%
Net debt HK$624M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1232 reported revenue of HK$453M in FY2025 versus HK$1.8B in FY2021, a compound −29.0%/yr. Reported net income was −HK$584M in FY2025.

Revenue −29.0%/yr
FY21 HK$1.8B
FY22 HK$2.7B
FY23 HK$2.4B
FY24 HK$796M
FY25 HK$453M
Net income
FY21 −HK$2.0B
FY22 −HK$1.1B
FY23 −HK$1.0B
FY24 −HK$824M
FY25 −HK$584M

Is 1232 fairly valued? → Check now

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 155,400 VND 148,549 VND -4%
DLF Limited DLF ₹627.60 ₹215.17 -66%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,150 IDR 1,330 IDR -78%
Lodha Developers Limited LODHA ₹926.65 ₹774.29 -16%
Oberoi Realty Limited OBEROIRLTY ₹1,592 ₹1,400 -12%
Godrej Properties Limited GODREJPROP ₹1,799 ₹1,034 -43%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1232 (1232) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.3360 versus a price of HK$0.4350 — about −23% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 1232?
Our model-based fair value for 1232 is HK$0.3360 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.4350.
What is the quality score of 1232?
1232 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1232 (1232)?
1232 reported trailing-twelve-month revenue of about HK$453M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1232?
The net profit margin of 1232 is about -129.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.