EN DE

WINS Technet Co (136540) Fair Value & Analysis

Technology · KR · Market cap 110B KRW

WT WINS Technet Co 136540 · KQ
Price10,940 KRW
Fair Value28,057 KRW
Upside+156.5%
Quality72/100
Watch WINS Technet Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 18.1% net margin
Low debt · generates free cash flow
7.76% dividend yield
Ranks above peers (9/10)
Moderate moat 55/100
Evidence: High Range 19,278 KRW – 36,607 KRW Share as image

Fair value as of: Jul 20, 2026

From 23 valuation models · updated 21 days ago

Share price +3.5% over the past month.

A solid business, screening 156% undervalued on our models.

What matters now

  • The rarer combination: high quality (72/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (19,278 KRW). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (19,278 KRW to 36,607 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

14,514 KRW 9,551 KRW Fair Value 28,057 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 9,551 KRW – 14,514 KRW · fair‑value band 19,278 KRW – 36,607 KRW · the 10,940 KRW price screens below the 28,057 KRW fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

WINS Technet Co (136540) currently trades at 10,940 KRW, while our model-based Fair Value estimate is 28,057 KRW, implying the stock looks roughly 156.5% undervalued today. The Quality Score stands at 72/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, WINS Technet Co generated revenue of 98.2B KRW at a net margin of 18.1%. Revenue declined 2.4% year over year. It earns a return on equity of 10.1%. Net debt stands at 12.7B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 19,278 KRW (bear case) to 36,607 KRW (bull case); at 10,940 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at 156%, 136540 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 16,948 KRW 22,965 KRW 31,113 KRW 80
Residual Income 15,190 KRW 16,888 KRW 26,447 KRW 76
Rev-Margin DCF 16,495 KRW 24,420 KRW 32,800 KRW 74
All 23 models by family
DCF Models
FCF DCF 16,476 KRW 22,889 KRW 31,927 KRW 38
Owner Earnings 21,747 KRW 30,402 KRW 42,601 KRW 31
5Y Revenue Exit 16,495 KRW 24,250 KRW 33,743 KRW 39
5Y EBITDA Exit 19,152 KRW 28,935 KRW 39,776 KRW 41
5Y P/E Exit 21,222 KRW 32,585 KRW 43,814 KRW 38
10Y Revenue Exit 15,891 KRW 22,789 KRW 31,196 KRW 36
10Y EBITDA Exit 18,006 KRW 25,941 KRW 35,558 KRW 37
10Y P/E Exit 19,295 KRW 28,397 KRW 38,477 KRW 35
Earnings-Based
Graham-Dodd 11,714 KRW 25,940 KRW 33,105 KRW 54
PEG = 1.0 4,160 KRW 5,943 KRW 7,726 KRW 46
EPV 17,811 KRW 20,546 KRW 22,939 KRW 59
Multiples
P/E Multiple 25,840 KRW 34,454 KRW 43,067 KRW 63
P/S Multiple 17,304 KRW 23,072 KRW 28,840 KRW 58
P/B Multiple 21,964 KRW 29,286 KRW 36,607 KRW 55
EV/EBIT 28,143 KRW 37,057 KRW 45,971 KRW 53
EV/EBITDA 23,503 KRW 30,870 KRW 38,237 KRW 54
EV/Revenue 17,552 KRW 24,473 KRW 31,395 KRW 43
Asset-Based
NCAV (Graham) 8,650 KRW 11,591 KRW 17,301 KRW 50
Growth DCF
Growth DCF 16,948 KRW 22,965 KRW 31,113 KRW 80
Rev-Margin DCF 16,495 KRW 24,420 KRW 32,800 KRW 74
Economic Profit
Residual Income 15,190 KRW 16,888 KRW 26,447 KRW 76
ROIC Compounder 17,886 KRW 21,476 KRW 25,550 KRW 72
Growth Earnings
Growth-Adj P/E 19,295 KRW 27,565 KRW 35,834 KRW 68

Widest divergence: Multiples (29,286 KRW) versus Asset-Based (11,591 KRW). Highest evidence: Growth DCF (80).

Notify me when 136540 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 98.2B KRW
Revenue growth (YoY) -2.4%
Net margin 18.1%
Return on equity 10.1%
Free cash flow 15.3B KRW FY2025
Operating margin 9.9%
More key figures
Dividend yield 7.7%
EPS growth (YoY) -19.2%
Net debt 12.7B KRW FY2019

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 70 · Market factors (momentum, volatility) 43

Profitability 49
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

WINS Technet Co., Ltd. provides information security solutions and services in South Korea. The company offers SNIPER ONE-i, an intelligent intrusion prevention system; SNIPER NGFW, a smart next-generation firewall; SNIPER ONE-d, a DDoS response system; SNIPER AP, a sand box-based APT response system; SNIPER TMS-Plus, information security management …

Full company description

WINS Technet Co., Ltd. provides information security solutions and services in South Korea. The company offers SNIPER ONE-i, an intelligent intrusion prevention system; SNIPER NGFW, a smart next-generation firewall; SNIPER ONE-d, a DDoS response system; SNIPER AP, a sand box-based APT response system; SNIPER TMS-Plus, information security management solutions; and SNIPER BD1 AI Plus, an integrated solution. It also provides managed security, security management, information security intelligence, emergency response, security consulting, maintenance, security SI, troubleshooting, and technology training services. In addition, the company offers cloud security, consulting, and managed security services. The company was formerly known as WINS Co., Ltd. and changed its name to WINS Technet Co., Ltd. in April 2025. WINS Technet Co., Ltd. was founded in 1996 and is headquartered in Seongnam-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

WINS Technet Co reported revenue of 98.6B KRW in FY2025 versus 96.4B KRW in FY2021, a compound +0.6%/yr. Reported net income was 18.4B KRW in FY2025, compounding −0.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
98.6B KRW
Latest YoY
−2.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Revenue +0.6%/yr
FY21 96.4B KRW
FY22 101B KRW
FY23 107B KRW
FY24 101B KRW
FY25 98.6B KRW
Net income −0.0%/yr
FY21 18.4B KRW
FY22 19.3B KRW
FY23 21.1B KRW
FY24 19.8B KRW
FY25 18.4B KRW

Watch 136540: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "WINS Technet Co Fair Value". https://www.fairvalue-calculator.com/stock/136540

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside +157% · Top 25%
Return on equity (TTM) 10% · Above median
Return on assets 6% · Above median
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 10% · Above median
Revenue growth -2% · Below median
Dividend yield (TTM) 7.8% · Top 25%

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 21
FUTURE 0 · sector 31
PAST 40 · sector 37
HEALTH 100 · sector 97
DIVIDEND 100 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare WINS Technet Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is WINS Technet Co (136540) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 28,057 KRW versus a price of 10,940 KRW, about +156% (undervalued).
What is the fair value of 136540?
Our model-based fair value for WINS Technet Co is 28,057 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 10,940 KRW.
What is the quality score of 136540?
WINS Technet Co has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of WINS Technet Co (136540)?
WINS Technet Co reported trailing-twelve-month revenue of about 98.2B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 136540?
The net profit margin of WINS Technet Co is about 18.1%, meaning it keeps roughly 18.1% of revenue as net income. Based on the latest reported figures.
Does WINS Technet Co pay a dividend?
WINS Technet Co currently shows a dividend yield of about 7.72% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track WINS Technet Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.