Fair Value Calculator Fair Value Calculator
EN DE

1449 (1449) Fair Value & Analysis

Consumer Defensive · Market cap HK$190M

1 1449 1449 · HK
PriceHK$0.2850
Fair ValueHK$1.63
Upside+471.9%
Quality47/100
Evidence: Low Range HK$0.8300 – HK$2.42

Fair value as of: Jul 2, 2026

From 6 valuation models · updated today

Share price −13.6% over the past month.

Price vs Fair Value (12 months)

HK$0.3400 HK$0.2420 Fair Value HK$1.63 Jun 2025 Jun 2026

12‑month range HK$0.2420 – HK$0.3400 · fair‑value band HK$0.8300 – HK$2.42 · the HK$0.2850 price screens below the HK$1.63 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1449 (1449) currently trades at HK$0.2850, while our model-based Fair Value estimate is HK$1.63 — implying the stock looks roughly 471.9% undervalued today. We read business quality at 47/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 1449 generated revenue of HK$364M at a net margin of -21.4%. Revenue grew 11.1% year over year. It earns a return on equity of -8.5%. Net debt stands at HK$1.0B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$364M
Revenue growth (YoY) +11.1%
Net margin -21.4%
Return on equity -8.5%
Free cash flow −HK$62.2M FY2025
Operating margin 8.2%
More key figures
EPS (TTM) HK$-0.1500
EPS growth (YoY) -16.5%
Net debt HK$1.0B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1449 reported revenue of HK$345M in FY2025 versus HK$196M in FY2021, a compound +15.2%/yr. Reported net income was −HK$73.0M in FY2025.

Revenue +15.2%/yr
FY21 HK$196M
FY22 HK$238M
FY23 HK$276M
FY24 HK$323M
FY25 HK$345M
Net income
FY21 HK$52.0M
FY22 HK$56.0M
FY23 HK$57.6M
FY24 HK$20.0M
FY25 −HK$73.0M

Is 1449 fairly valued? → Check now

Similar stocks

6 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 894.16 MXN -7%
TAL Education Group T1AL34 R$4.89 R$0.9200 -81%
Graham Holdings GHC $1,141 $1,253 +10%
Laureate Education, Inc LAUR $36.49 $39.86 +9%
Covista Inc CVSA $124.45 $150.42 +21%
Stride, Inc LRN $82.32 $140.28 +70%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1449 (1449) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$1.63 versus a price of HK$0.2850 — about +472% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1449?
Our model-based fair value for 1449 is HK$1.63 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.2850.
What is the quality score of 1449?
1449 has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1449 (1449)?
1449 reported trailing-twelve-month revenue of about HK$364M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1449?
The net profit margin of 1449 is about -21.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.