Fair Value Calculator Fair Value Calculator
EN DE

1587 (1587) Fair Value & Analysis

Consumer Defensive · Market cap HK$408M

1 1587 1587 · HK
PriceHK$0.6000
Fair ValueHK$1.11
Upside+85.0%
Quality63/100
Watch 1587 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$0.8000 – HK$1.56

Fair value as of: Jul 2, 2026

From 24 valuation models · updated today

Price vs Fair Value (12 months)

HK$0.6432 HK$0.5433 Fair Value HK$1.11 Jun 2025 Jul 2026

12‑month range HK$0.5433 – HK$0.6432 · fair‑value band HK$0.8000 – HK$1.56 · the HK$0.6000 price screens below the HK$1.11 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1587 (1587) currently trades at HK$0.6000, while our model-based Fair Value estimate is HK$1.11 — implying the stock looks roughly 85.0% undervalued today. We read business quality at 63/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 1587 generated revenue of HK$651M at a net margin of 8.8%. Revenue declined 7.9% year over year. It earns a return on equity of 11.1%. The balance sheet holds a net cash position of HK$87.5M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$651M
Revenue growth (YoY) -7.9%
Net margin 8.8%
Return on equity 11.1%
Free cash flow HK$17.2M FY2025
P/E ratio 6.7
More key figures
Operating margin 9.0%
EPS (TTM) HK$0.0300
Dividend yield 2.3%
EPS growth (YoY) +59.8%
Net cash HK$87.5M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1587 reported revenue of HK$651M in FY2025 versus HK$864M in FY2021, a compound −6.8%/yr. Reported net income was HK$56.1M in FY2025, compounding −10.1%/yr from FY2021.

Revenue −6.8%/yr
FY21 HK$864M
FY22 HK$728M
FY23 HK$684M
FY24 HK$662M
FY25 HK$651M
Net income −10.1%/yr
FY21 HK$86.1M
FY22 HK$47.7M
FY23 HK$20.3M
FY24 HK$43.7M
FY25 HK$56.1M

Is 1587 fairly valued? → Check now

Similar stocks

6 more Food Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Sysco Corporation SYY $76.29 $37.61 -51%
US Foods Holding USFD $92.76 $54.78 -41%
Performance Food Group PFGC $100.74 $42.91 -57%
Jerónimo Martins, SGPS, S.A JRONF $23.70 $25.51 +8%
JMT JMT 75.00 PLN 91.29 PLN +22%
Bunzl plc BZLFY $16.51 $14.69 -11%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1587 (1587) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$1.11 versus a price of HK$0.6000 — about +85% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1587?
Our model-based fair value for 1587 is HK$1.11 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.6000.
What is the quality score of 1587?
1587 has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1587 (1587)?
1587 reported trailing-twelve-month revenue of about HK$651M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1587?
The net profit margin of 1587 is about 8.8%, meaning it keeps roughly 8.8% of revenue as net income. Based on the latest reported figures.
Does 1587 pay a dividend?
1587 currently shows a dividend yield of about 2.33% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.