Fairvalue-Calculator Fairvalue-Calculator
EN DE

1589 (1589) Fair Value & Analysis

Real Estate · MY · Market cap 207M MYR

1 1589 1589 · KLSE
Price0.2200 MYR
Fair Value0.0400 MYR
Upside-81.8%
Quality95/100
Evidence: Low Range 0.0100 MYR – 0.0700 MYR

Fair value as of: Jun 26, 2026

From 7 valuation models · updated 3 days ago

Share price −4.5% over the past month.

Price vs Fair Value (12 months)

0.3824 MYR 0.2043 MYR Fair Value 0.0400 MYR Jul 2025 Jun 2026

12‑month range 0.2043 MYR – 0.3824 MYR · fair‑value band 0.0100 MYR – 0.0700 MYR · the 0.2200 MYR price screens above the 0.0400 MYR fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1589 (1589) currently trades at 0.2200 MYR, while our model-based Fair Value estimate is 0.0400 MYR — implying the stock looks roughly 81.8% overvalued today. We read business quality at 95/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 1589 generated revenue of 38.2M MYR at a net margin of -48.7%. Revenue declined 71.9% year over year. It earns a return on equity of -2.6%. Net debt stands at 59.4M MYR. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 38.2M MYR
Revenue growth (YoY) -71.9%
Net margin -48.7%
Return on equity -2.6%
Free cash flow 7.5M MYR FY2025
Operating margin -119%
More key figures
EPS (TTM) -0.0200 MYR
Net debt 59.4M MYR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Iskandar Waterfront City Berhad, an investment holding company, engages in the property development and construction business in Malaysia. The company develops residential and commercial properties. It also constructs infrastructure projects and buildings, as well as holds properties. The company was formerly known as Tebrau Teguh Berhad and changed its name to Iskandar Waterfront City Berhad in July 2014. Iskandar Waterfront City Berhad was incorporated in 1968 and is based in Johor Bahru, Malaysia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1589 reported revenue of 43.4M MYR in FY2025 versus 18.0M MYR in FY2021, a compound +24.6%/yr. Reported net income was −18.3M MYR in FY2025.

Revenue +24.6%/yr
FY21 18.0M MYR
FY22 92.4M MYR
FY23 105M MYR
FY24 102M MYR
FY25 43.4M MYR
Net income
FY21 −27.9M MYR
FY22 −32.2M MYR
FY23 −6.3M MYR
FY24 −19.0M MYR
FY25 −18.3M MYR

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 367,000 VND +150%
DLF Limited DLF ₹612.35 ₹215.17 -65%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,325 IDR 1,330 IDR -79%
Lodha Developers Limited LODHA ₹894.45 ₹721.45 -19%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,708 ₹2,070 +21%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1589 (1589) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 0.0400 MYR versus a price of 0.2200 MYR — about −82% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 1589?
Our 21-model fair value for 1589 is 0.0400 MYR (as of Jun 26, 2026), built from audited fundamentals. The current price is 0.2200 MYR.
What is the quality score of 1589?
1589 has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1589 (1589)?
1589 reported trailing-twelve-month revenue of about 38.2M MYR (latest available figure, as of Jun 26, 2026).
What is the net profit margin of 1589?
The net profit margin of 1589 is about -48.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.