1773 (1773) Fair Value & Analysis

Consumer Defensive · Market cap HK$2.2B

1 1773 1773 · HK

PriceHK$1.07

Fair ValueHK$1.67

Upside+56.1%

Quality44/100

Watch 1773 for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range HK$1.20 – HK$4.68

Fair value as of: Jul 2, 2026

From 26 valuation models · updated today

Share price −27.2% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$1.07 – HK$4.61 · fair‑value band HK$1.20 – HK$4.68 · the HK$1.07 price screens below the HK$1.67 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1773 (1773) currently trades at HK$1.07, while our model-based Fair Value estimate is HK$1.67 — implying the stock looks roughly 56.1% undervalued today. We read business quality at 44/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 1773 generated revenue of HK$3.9B at a net margin of 19.1%. Revenue grew 14.2% year over year. It earns a return on equity of 24.0%. Net debt stands at HK$1.8B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$3.9B

Revenue growth (YoY) +14.2%

Net margin 19.1%

Return on equity 24.0%

Free cash flow HK$449M FY2025

P/E ratio 2.7

More key figures

Operating margin 27.2%

EPS (TTM) HK$0.1300

Dividend yield 3.5%

EPS growth (YoY) +19.7%

Net debt HK$1.8B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1773 reported revenue of HK$3.6B in FY2025 versus HK$518M in FY2021, a compound +61.8%/yr. Reported net income was HK$657M in FY2025.

Revenue +61.8%/yr

FY21 HK$518M

FY22 HK$884M

FY23 HK$2.3B

FY24 HK$3.3B

FY25 HK$3.6B

Net income

FY21 −HK$1.7B

FY22 HK$96.5M

FY23 HK$334M

FY24 HK$576M

FY25 HK$657M

Is 1773 fairly valued? → Check now

Similar stocks

6 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock	Price	Fair Value	vs Fair Value
New Oriental Education & Technology Group EDUN	966.48 MXN	895.77 MXN	-7%
9901 9901	HK$36.30	HK$4.84	-87%
TAL Education Group T1AL34	R$4.89	R$0.9200	-81%
Graham Holdings GHC	$1,147	$1,170	+2%
Laureate Education, Inc LAUR	$33.82	$33.05	-2%
Covista Inc CVSA	$119.28	$137.46	+15%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 1773 (1773) undervalued?

As of Jul 2, 2026, our model estimates a fair value of HK$1.67 versus a price of HK$1.07 — about +56% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 1773?

Our model-based fair value for 1773 is HK$1.67 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$1.07.

What is the quality score of 1773?

1773 has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 1773 (1773)?

1773 reported trailing-twelve-month revenue of about HK$3.9B (latest available figure, as of Jul 2, 2026).

What is the net profit margin of 1773?

The net profit margin of 1773 is about 19.1%, meaning it keeps roughly 19.1% of revenue as net income. Based on the latest reported figures.

Does 1773 pay a dividend?

1773 currently shows a dividend yield of about 3.51% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.