Intellian Technologies Inc (189300) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Intellian Technologies Inc KRW 17,793, price KRW 69,700, upside -74.5%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Intellian Technologies Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 30,941 KRW – 172,400 KRW · fair‑value band 16,207 KRW – 24,752 KRW · the 69,700 KRW price screens above the 17,793 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Intellian Technologies in your weekly email
Every Wednesday you see whether Intellian Technologies is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Intellian Technologies, Inc. provides satellite antennas and terminals worldwide. It offers marine satellite TV systems, such as i-series, s-series, and t-series products; and satellite TV accessories, including dual TVRO mediators, multi-satellite interface modules, TVRO fiberlink modules, matching radomes, and TVRO spare parts kits.
Show more
Intellian Technologies, Inc. provides satellite antennas and terminals worldwide. It offers marine satellite TV systems, such as i-series, s-series, and t-series products; and satellite TV accessories, including dual TVRO mediators, multi-satellite interface modules, TVRO fiberlink modules, matching radomes, and TVRO spare parts kits. The company also provides satellite communication products, which include Global Xpress (GX) maritime terminals, maritime VSAT systems, military satellite communication products, maritime terminals, and intelligent and antenna mediators. In addition, it offers satellite communication accessories comprising Ka-Band conversion kits, VSAT fiber link modules, and VSAT spare parts kits. The company's products are used in various industries, including merchant, cruise, energy, fishing, luxury and yachting, military and government, land, and emerging connectivity. Intellian Technologies, Inc. was founded in 2004 and is headquartered in Pyeongtaek, South Korea.
Stock analysis
Intellian Technologies Inc (189300) currently trades at 69,700 KRW, while our model-based Fair Value estimate is 17,793 KRW, implying the stock looks roughly 291.7% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 23,153 KRW per share, and 0 of the 15 models we run sit above the 69,700 KRW price.
Bear case: the Economic Profit group reads lowest at 6,804 KRW, and 15 of the 15 models stay below the price. Evidence for this calculation is medium.
Scenario range: 16,207 KRW (bear) to 24,752 KRW (bull), the price of 69,700 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Intellian Technologies Inc reported revenue of 320B KRW in FY2025 versus 138B KRW in FY2021, a compound +23.4%/yr. Reported net income was 7.5B KRW in FY2025, compounding +5.6%/yr from FY2021.
Key figures
Market cap 718B KRW (≈ $503M) · P/S ratio 3.10 · Dividend yield 0.2% · Net margin 2.3% · Return on equity −476% · Return on assets (EBIT) 0.9% · Operating margin 5.5% · Revenue (TTM) 205B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 60% below its 52-week high and 78% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 12% fair-value upside, at −74%, 189300 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (6,804 KRW to 61,379 KRW). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear 16,207 KRWFair Value 17,793 KRWBull 24,752 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+24.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.8%
Start year 2020 (pandemic). Over 10 years: +18.3% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+27.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+27.7%
Dividend (yield on the price)0.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.2% vs −1%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 4%
Compare Intellian Technologies Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Communications & Networking” was too small, so the broader sector is used.)Information Technology · 3780 stocks
Beats the sector median on 5/9 measures
A mixed picture versus its sector peers.
Valuation
Quality Score42 · Bottom 25%
Fair Value upside−75% · Bottom 25%
Profitability
Return on assets2% · Above median
Net margin (TTM)10% · Above median
Operating margin (TTM)5% · Above median
Growth and dividend
Revenue growth54% · Top 25%
Dividend yield (TTM)0.2% · Bottom 25%
Balance sheet
Debt / equity0.23× · Above median
Valuation Multiplesvs Information Technology median · lower = cheaper
EV/EBITDA1.2× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 7
FUTURE (revenue growth)100· sector 41
PAST (return on equity)0· sector 24
HEALTH (low debt)89· sector 97
DIVIDEND (yield)3· sector 28
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Intellian Technologies Inc (189300) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 17,793 KRW versus a price of 69,700 KRW, about −74% upside (overvalued).
What is the fair value of 189300?
Our model-based fair value for Intellian Technologies Inc is 17,793 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 69,700 KRW.
What is the quality score of 189300?
Intellian Technologies Inc has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Intellian Technologies Inc (189300)?
Our model-based price target is the fair value of 17,793 KRW (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 16,207 KRW, optimistic scenario 24,752 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Intellian Technologies Inc stock forecast for 2026?
Our models put fair value at 17,793 KRW, about −74% upside versus a price of 69,700 KRW (overvalued). Cautious scenario 16,207 KRW, optimistic scenario 24,752 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Intellian Technologies Inc (189300)?
Intellian Technologies Inc reported trailing-twelve-month revenue of about 205B KRW (latest available figure, as of Sep 24, 2026).
Does Intellian Technologies Inc pay a dividend?
Intellian Technologies Inc currently shows a dividend yield of about 0.17% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Intellian Technologies Inc (189300)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Intellian Technologies Inc it is 17,793 KRW per share (as of Sep 24, 2026), against a price of 69,700 KRW. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Intellian Technologies Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 189300 trades above its calculated fair value: price 69,700 KRW, fair value 17,793 KRW, a gap of about −74% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 189300?
No. The price is what the market pays today (69,700 KRW); the fair value is what the company's own numbers justify (17,793 KRW). For Intellian Technologies Inc the two are 51,907 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Intellian Technologies Inc worth?
The market values Intellian Technologies Inc at about 718B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 69,700 KRW; our models calculate a fair value of 17,793 KRW per share.
What do the bullish and bearish scenarios say about 189300?
Our models span a range for Intellian Technologies Inc: cautious scenario 16,207 KRW, base 17,793 KRW, optimistic 24,752 KRW per share (as of Sep 24, 2026, price 69,700 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Intellian Technologies Inc (189300)?
Balance-sheet figures for Intellian Technologies Inc (as of Sep 24, 2026): return on equity −476.0%, debt of 0.23 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 189300 from its 52-week high?
Intellian Technologies Inc trades at 69,700 KRW, about 60% below its 52-week high of 172,400 KRW and 78% above the low of 39,262 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 17,793 KRW is for.
Which stocks are comparable to Intellian Technologies Inc?
From the same area (Technology) we also value SOLiD, Inc, Innowireless Co, Ubiquoss Holdings, Kaonmedia Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Intellian Technologies Inc stock attractive at the current price?
The data as of Sep 24, 2026: price 69,700 KRW, calculated fair value 17,793 KRW (−74%), Quality Score 42/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 189300 calculated?
We run Intellian Technologies Inc through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 17,793 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Intellian Technologies Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Intellian Technologies Inc (189300)?
The closing price on Sep 23, 2026 was 69,700 KRW. Our model-based fair value is 17,793 KRW, about −74% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Intellian Technologies Inc right now?
The price sits above even our optimistic bull case (24,752 KRW). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of Intellian Technologies Inc
How large is the market capitalisation of Intellian Technologies Inc (189300)?
The market capitalisation of Intellian Technologies Inc is 718B KRW (≈ $503M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Intellian Technologies Inc (189300)?
The price-to-sales ratio of Intellian Technologies Inc is 3.10 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Intellian Technologies Inc (189300)?
The dividend yield of Intellian Technologies Inc is 0.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Intellian Technologies Inc (189300)?
The net margin of Intellian Technologies Inc is 2.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Intellian Technologies Inc (189300)?
The return on equity (ROE) of Intellian Technologies Inc is −476% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Intellian Technologies Inc (189300)?
On an EBIT basis the return on assets of Intellian Technologies Inc is 0.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Intellian Technologies Inc (189300)?
The operating margin of Intellian Technologies Inc is 5.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Intellian Technologies Inc (189300)?
Revenue at Intellian Technologies Inc is growing +54.2% versus a year earlier (3y avg +10.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Intellian Technologies Inc (189300)?
Earnings per share at Intellian Technologies Inc are growing +62.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Intellian Technologies Inc (189300) generate?
The free cash flow of Intellian Technologies Inc is −49.8B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Intellian Technologies Inc (189300) carry?
The net debt of Intellian Technologies Inc is 103B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Intellian Technologies Inc in the live analysis
One click puts Intellian Technologies Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
