EN DE

Intellian Technologies, Inc (189300) Fair Value & Analysis

Technology · KR · Market cap 636B KRW

IT Intellian Technologies, Inc 189300 · KQ
Price70,600 KRW
Fair Value14,983 KRW
Upside-78.8%
Quality42/100
Watch Intellian Technologies, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.6% net margin
Low debt · negative free cash flow
0.17% dividend yield
Mixed vs. peers (5/10)
Narrow moat 31/100
Evidence: Medium Range 9,233 KRW – 16,053 KRW Share as image

Fair value as of: Jul 22, 2026

From 15 valuation models · updated 18 days ago

Fair value updated Jul 22, 2026, revised from 21,303 KRW to 14,983 KRW (−29.7%) since Jul 7, 2026. Share price +8.1% over the past month.

Below-average quality, and screening another 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (16,053 KRW). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

172,400 KRW 30,941 KRW Fair Value 14,983 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 30,941 KRW – 172,400 KRW · fair‑value band 9,233 KRW – 16,053 KRW · the 70,600 KRW price screens above the 14,983 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Intellian Technologies, Inc (189300) currently trades at 70,600 KRW, while our model-based Fair Value estimate is 14,983 KRW, implying the stock looks roughly 78.8% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Intellian Technologies, Inc generated revenue of 205B KRW at a net margin of 9.6%. Revenue grew 54.2% year over year. Net debt stands at 103B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 9,233 KRW (bear case) to 16,053 KRW (bull case); at 70,600 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high and 81% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 12% fair-value upside, at -79%, 189300 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 18,895 KRW 18,353 KRW 15,604 KRW 76
ROIC Compounder 7,753 KRW 9,595 KRW 11,232 KRW 72
Growth-Adj P/E 13,914 KRW 19,877 KRW 25,840 KRW 68
All 15 models by family
DCF Models
Owner Earnings 2,388 KRW 31
Earnings-Based
Graham-Dodd 4,924 KRW 34,341 KRW 48,193 KRW 54
Lynch FV 10,488 KRW 14,983 KRW 19,478 KRW 50
PEG = 1.0 10,488 KRW 14,983 KRW 19,478 KRW 46
EPV 7,753 KRW 9,595 KRW 11,232 KRW 59
Multiples
P/E Multiple 10,862 KRW 14,483 KRW 18,104 KRW 63
P/S Multiple 9,233 KRW 12,311 KRW 15,388 KRW 58
P/B Multiple 9,233 KRW 12,311 KRW 15,388 KRW 55
EV/EBIT 12,972 KRW 18,191 KRW 23,410 KRW 53
EV/EBITDA 32,016 KRW 43,583 KRW 55,150 KRW 54
EV/Revenue 7,869 KRW 12,392 KRW 16,915 KRW 43
Asset-Based
NCAV (Graham) 12,917 KRW 17,309 KRW 25,834 KRW 50
Economic Profit
Residual Income 18,895 KRW 18,353 KRW 15,604 KRW 76
ROIC Compounder 7,753 KRW 9,595 KRW 11,232 KRW 72
Growth Earnings
Growth-Adj P/E 13,914 KRW 19,877 KRW 25,840 KRW 68

Widest divergence: Growth Earnings (19,877 KRW) versus Economic Profit (9,595 KRW). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 205B KRW
Revenue growth (YoY) +54.2%
Net margin 9.6%
Return on equity -476%
Free cash flow −49.8B KRW FY2025
Operating margin 5.5%
More key figures
Dividend yield 0.2%
EPS growth (YoY) +62.7%
Net debt 103B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 42 · Market factors (momentum, volatility) 31

Profitability 32
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 9
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 60
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Intellian Technologies, Inc. provides satellite antennas and terminals worldwide. It offers marine satellite TV systems, such as i-series, s-series, and t-series products; and satellite TV accessories, including dual TVRO mediators, multi-satellite interface modules, TVRO fiberlink modules, matching radomes, and TVRO spare parts kits.

Full company description

Intellian Technologies, Inc. provides satellite antennas and terminals worldwide. It offers marine satellite TV systems, such as i-series, s-series, and t-series products; and satellite TV accessories, including dual TVRO mediators, multi-satellite interface modules, TVRO fiberlink modules, matching radomes, and TVRO spare parts kits. The company also provides satellite communication products, which include Global Xpress (GX) maritime terminals, maritime VSAT systems, military satellite communication products, maritime terminals, and intelligent and antenna mediators. In addition, it offers satellite communication accessories comprising Ka-Band conversion kits, VSAT fiber link modules, and VSAT spare parts kits. The company's products are used in various industries, including merchant, cruise, energy, fishing, luxury and yachting, military and government, land, and emerging connectivity. Intellian Technologies, Inc. was founded in 2004 and is headquartered in Pyeongtaek, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Intellian Technologies, Inc reported revenue of 320B KRW in FY2025 versus 138B KRW in FY2021, a compound +23.4%/yr. Reported net income was 7.5B KRW in FY2025, compounding +5.6%/yr from FY2021.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
320B KRW
Latest YoY
+24.0%
Avg. growth/yr (3Y)
+10.1%
Avg. growth/yr (5Y)
+23.8%
Avg. growth/yr (10Y)
+18.3%
Revenue +23.4%/yr
FY21 138B KRW
FY22 239B KRW
FY23 305B KRW
FY24 258B KRW
FY25 320B KRW
Net income +5.6%/yr
FY21 6.0B KRW
FY22 16.0B KRW
FY23 5.5B KRW
FY24 −3.0B KRW
FY25 7.5B KRW

189300 screens 79% overvalued. Compare with SOLiD, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Intellian Technologies, Inc Fair Value". https://www.fairvalue-calculator.com/stock/189300

Peer Group

Information Technology · 3417 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Communications & Networking” was too small, so the broader sector is used.)

Quality Score 42 · Bottom 25%
Fair Value upside −79% · Bottom 25%
Return on assets 2% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth 54% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.23× · Higher than median

Valuation Multiples vs Information Technology median · lower = cheaper

EV/EBITDA 1.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 38
PAST 0 · sector 22
HEALTH 89 · sector 97
DIVIDEND 3 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communications & Networking stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
SOLiD, Inc 050890 8,870 KRW 9,956 KRW +12%
ANS ANS 17.00 PHP 65.65 PHP +286%
Innowireless Co 073490 26,650 KRW 14,939 KRW -44%
Ubiquoss Holdings 078070 8,160 KRW 16,320 KRW +100%
Ace Technologies corp. 088800 1,655 KRW 1,562 KRW -6%
Telefield Inc 091440 2,915 KRW 796.09 KRW -73%
Kaonmedia Co 078890 3,600 KRW 7,816 KRW +117%
Wave Electronics Co 095270 3,625 KRW 1,966 KRW -46%
Nable Communications, Inc 153460 5,940 KRW 5,093 KRW -14%
BG T&A Co 046310 2,245 KRW 6,038 KRW +169%

Compare Intellian Technologies, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Intellian Technologies, Inc (189300) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 14,983 KRW versus a price of 70,600 KRW, about −79% (overvalued).
What is the fair value of 189300?
Our model-based fair value for Intellian Technologies, Inc is 14,983 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 70,600 KRW.
What is the quality score of 189300?
Intellian Technologies, Inc has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Intellian Technologies, Inc (189300)?
Intellian Technologies, Inc reported trailing-twelve-month revenue of about 205B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 189300?
The net profit margin of Intellian Technologies, Inc is about 9.6%, meaning it keeps roughly 9.6% of revenue as net income. Based on the latest reported figures.
Does Intellian Technologies, Inc pay a dividend?
Intellian Technologies, Inc currently shows a dividend yield of about 0.17% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Intellian Technologies, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.