EN DE
Watch Intellian Technologies Inc for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Intellian Technologies Inc (189300) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Intellian Technologies Inc stock KRW 20,276, price KRW 43,700, that is 53.6% below the price, quality 42 out of 100. Rating: strongly overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Technology KR · ISIN KR7189300007

IT Intellian Technologies Inc logo Some data Nov 7, 2026

Intellian Technologies Inc

189300 · KQ
Very expensive, weak quality

Our calculation puts a fair price 54% below what the stock costs today.

Low debt
Last quarter vs. a year ago: revenue +54%, profit +63%.
Quality 42/100
Mixed Growth (revenue 5y +23.8 %/yr in KRW)
Thin margins · 9.6% net margin (TTM)
0.2% dividend yield · Safety not assessed
Some data
Fair value 20,276 KRW · Strongly overvalued (−53.6%)
Negative free cash flow
Trails peers (3/12)
Narrow moat 30/100 · thin data
Watch Intellian Technologies Inc for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

172,400 KRW 30,941 KRW Fair Value 20,276 KRW Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.

How to read this chart

60‑month range 30,941 KRW – 172,400 KRW · fair‑value band 15,207 KRW – 25,346 KRW · the 43,700 KRW price screens above the 20,276 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.

Follow Intellian Technologies in your weekly email

Every Wednesday you see whether Intellian Technologies is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Intellian Technologies, Inc. provides satellite antennas and terminals worldwide.

Show moreShow less

It offers marine satellite TV systems, such as i-series, s-series, and t-series products; and satellite TV accessories, including dual TVRO mediators, multi-satellite interface modules, TVRO fiberlink modules, matching radomes, and TVRO spare parts kits.

The company also provides satellite communication products, which include Global Xpress (GX) maritime terminals, maritime VSAT systems, military satellite communication products, maritime terminals, and intelligent and antenna mediators.

In addition, it offers satellite communication accessories comprising Ka-Band conversion kits, VSAT fiber link modules, and VSAT spare parts kits.

The company's products are used in various industries, including merchant, cruise, energy, fishing, luxury and yachting, military and government, land, and emerging connectivity. Intellian Technologies, Inc. was founded in 2004 and is headquartered in Pyeongtaek, South Korea.

Stock analysis

Intellian Technologies Inc (189300) currently trades at 43,700 KRW, while our model-based Fair Value estimate is 20,276 KRW, 54% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 23,153 KRW per share, and 2 of the 16 models we run sit above the 43,700 KRW price.

Bear case: the Asset-Based group reads lowest at 4,524 KRW, and 14 of the 16 models stay below the price. Data coverage for this calculation is medium.

Scenario range: 15,207 KRW (bear) to 25,346 KRW (bull), the price of 43,700 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 42/100 (below-average quality), in the Technology sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Intellian Technologies Inc reported revenue of 320B KRW in FY2025 versus 138B KRW in FY2021, a compound +23.4%/yr. Reported net income was 7.5B KRW in FY2025, compounding +5.6%/yr from FY2021.

Key figures

Market cap 559B KRW (≈ $410M) Small · P/S ratio 2.72 · Dividend yield 0.2% · Net margin 9.6% · Return on equity −476% · Return on assets (EBIT) 0.9% (5-year average) · Operating margin 5.5% · Revenue (TTM) 205B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 30 out of 100 (low confidence).

What moves the price

The share trades about 75% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at 72% fair-value upside, at −54%, 189300 screens richer than that median.

Fair Value models

Bear 15,207 KRW Fair Value 20,276 KRW Bull 25,346 KRW
Price 43,700 KRW · Downside -53.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income 14,216 KRW 14,728 KRW 16,225 KRW 75
EPV 4,386 KRW 5,185 KRW 5,827 KRW 72
ROIC Compounder 4,386 KRW 5,185 KRW 5,827 KRW 71
All 16 models by family
Earnings-Based
Graham-Dodd 4,924 KRW 34,341 KRW 48,193 KRW 60
Lynch FV 10,488 KRW 14,983 KRW 19,478 KRW 58
PEG = 1.0 10,488 KRW 14,983 KRW 19,478 KRW 55
EPV 4,386 KRW 5,185 KRW 5,827 KRW 72
Dividend Discount
Gordon GGM 666.50 KRW 1,083 KRW 1,375 KRW 66
DDM Multi-Stage 666.50 KRW 1,043 KRW 1,168 KRW 65
Multiples
P/E Multiple 15,207 KRW 20,276 KRW 25,346 KRW 61
P/S Multiple 9,233 KRW 12,311 KRW 15,388 KRW 56
P/B Multiple 96,852 KRW 129,136 KRW 161,420 KRW 53
EV/EBIT 10,834 KRW 17,793 KRW 24,752 KRW 63
EV/EBITDA 38,007 KRW 54,022 KRW 70,038 KRW 65
EV/Revenue 512.61 KRW 5,036 KRW 9,559 KRW 46
Asset-Based
NCAV (Graham) 2,986 KRW 4,524 KRW 5,655 KRW 53
Economic Profit
Residual Income 14,216 KRW 14,728 KRW 16,225 KRW 75
ROIC Compounder 4,386 KRW 5,185 KRW 5,827 KRW 71
Growth Earnings
Growth-Adj P/E 16,207 KRW 23,153 KRW 30,099 KRW 66

Open the full fair value analysis →

Quality Score breakdown

Overall quality 42/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 32
How much profit the company makes from its sales and capital
Quality Growth 73
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 54
Debt, balance sheet and risk of trouble
Investment 45
Does it invest with discipline instead of growing at any price?
Low Volatility 9
How calm the share price moves, does not count
Price momentum 27
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 12
Distance to the 52-week high, does not count
New shares 60
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+24.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.8%
Start year 2020 (pandemic). Over 10 years: +18.3% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.3%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +27.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +27.7%
Dividend (yield on the price)0.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.1.5% vs −1.2%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 4%
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 342 per share, median 984 in 2016 to 2018). It measures the recovery from the trough, not lasting growth.

189300 screens overvalued: fair value 54% below the price. Compare with SOLiD, Inc →

Compare Intellian Technologies Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Communications & Networking” was too small, so the broader sector is used.)Information Technology · 3613 stocks

Beats the sector median on 3/11 measures
Overall it trails its sector peers.
Valuation
Quality Score 42 · Bottom 25%
Fair Value upside −53.6% · Below median
Profitability
Return on assets 1.5% · Below median
Net margin (12 months) 9.6% · Above median
Operating margin (12 months) 5.5% · Below median
Growth and dividend
Revenue growth (quarter YoY) 54.2% · Top 25%
Dividend yield (12 months) 0.2% · Bottom 25%
Balance sheet
Debt / equity 0.23× · Above median

Valuation Multiplesvs Information Technology median · lower = cheaper

P/B 2.10× · Cheaper than median
P/S (12 months) 2.72× · Pricier than median
EV/EBITDA 24.8× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 11
FUTURE (revenue growth)100 · sector 57
PAST (return on equity)0 · sector 27
HEALTH (low debt)89 · sector 97
DIVIDEND (yield)3 · sector 29

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Communications & Networking stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
ANS ANS 16.08 PHP 41.87 PHP +160% vs 189300
System and Application Technologies Co 060540 1,145 KRW 2,390 KRW +109% vs 189300
Ubiquoss Holdings 078070 7,470 KRW 15,040 KRW +101% vs 189300
BG T&A Co 046310 2,635 KRW 4,666 KRW +77% vs 189300
Kaonmedia Co 078890 3,315 KRW 5,715 KRW +72% vs 189300
SOLiD, Inc 050890 7,280 KRW 10,268 KRW +41% vs 189300
ECSTELECOM Co 067010 2,415 KRW 2,722 KRW +13% vs 189300
Nable Communications, Inc 153460 4,490 KRW 4,579 KRW +2% vs 189300
Wave Electronics Co 095270 3,690 KRW 3,238 KRW −12% vs 189300
Innowireless Co 073490 23,650 KRW 10,663 KRW −55% vs 189300

Explore undervalued stocks

More undervalued Technology stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Intellian Technologies Inc: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Intellian Technologies Inc Fair Value". https://www.fairvalue-calculator.com/stock/189300

Frequently asked questions

Is Intellian Technologies Inc (189300) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 20,276 KRW versus a price of 43,700 KRW, about 54% lower (overvalued).
What is the fair value of 189300?
Our model-based fair value for Intellian Technologies Inc is 20,276 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 43,700 KRW.
What is the quality score of 189300?
Intellian Technologies Inc has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Intellian Technologies Inc (189300)?
Our model-based price target is the fair value of 20,276 KRW (as of Nov 7, 2026) from 16 valuation models. Cautious scenario 15,207 KRW, optimistic scenario 25,346 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Intellian Technologies Inc stock forecast for 2026?
Our models put fair value at 20,276 KRW, about 54% lower versus a price of 43,700 KRW (overvalued). Cautious scenario 15,207 KRW, optimistic scenario 25,346 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Intellian Technologies Inc (189300)?
Intellian Technologies Inc reported trailing-twelve-month revenue of about 205B KRW (latest available figure, as of Nov 7, 2026).
Does Intellian Technologies Inc pay a dividend?
Intellian Technologies Inc currently shows a dividend yield of 0.17% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Intellian Technologies Inc (189300)?
Intellian Technologies Inc has a dividend yield of 0.2%. A dividend has been paid every year since at least 2016. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What is the intrinsic value of Intellian Technologies Inc (189300)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Intellian Technologies Inc it is 20,276 KRW per share (as of Nov 7, 2026), against a price of 43,700 KRW. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Intellian Technologies Inc stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 189300 trades above its calculated fair value: price 43,700 KRW, fair value 20,276 KRW, a gap of about −54% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 189300?
No. The price is what the market pays today (43,700 KRW); the fair value is what the company's own numbers justify (20,276 KRW). For Intellian Technologies Inc the two are 23,424 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Intellian Technologies Inc worth?
The market values Intellian Technologies Inc at about 559B KRW (market capitalisation, as of Nov 7, 2026). Per share that is 43,700 KRW; our models calculate a fair value of 20,276 KRW per share.
What do the bullish and bearish scenarios say about 189300?
Our models span a range for Intellian Technologies Inc: cautious scenario 15,207 KRW, base 20,276 KRW, optimistic 25,346 KRW per share (as of Nov 7, 2026, price 43,700 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Intellian Technologies Inc (189300)?
Balance-sheet figures for Intellian Technologies Inc (as of Nov 7, 2026): return on equity −476.0%, debt of 0.23 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 189300 from its 52-week high?
Intellian Technologies Inc trades at 43,700 KRW, about 75% below its 52-week high of 172,400 KRW and 11% above the low of 39,262 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 20,276 KRW is for.
Which stocks are comparable to Intellian Technologies Inc?
From the same area (Technology) we also value SOLiD, Inc, ANS, Innowireless Co, Ubiquoss Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Intellian Technologies Inc stock attractive at the current price?
The data as of Nov 7, 2026: price 43,700 KRW, calculated fair value 20,276 KRW (−54%), Quality Score 42/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 189300 calculated?
We run Intellian Technologies Inc through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 20,276 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Intellian Technologies Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Intellian Technologies Inc (189300)?
The closing price on Nov 6, 2026 was 43,700 KRW. Our model-based fair value is 20,276 KRW, about 54% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Intellian Technologies Inc right now?
The price sits above even our optimistic bull case (25,346 KRW). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.

Key figures of Intellian Technologies Inc

How large is the market capitalisation of Intellian Technologies Inc (189300)?
The market capitalisation of Intellian Technologies Inc is 559B KRW (≈ $410M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Intellian Technologies Inc (189300)?
The price-to-sales ratio of Intellian Technologies Inc is 2.72 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Intellian Technologies Inc (189300)?
The dividend yield of Intellian Technologies Inc is 0.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Intellian Technologies Inc (189300)?
The net margin of Intellian Technologies Inc is 9.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Intellian Technologies Inc (189300)?
The return on equity (ROE) of Intellian Technologies Inc is −476% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Intellian Technologies Inc (189300)?
On an EBIT basis the return on assets of Intellian Technologies Inc is 0.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Intellian Technologies Inc (189300)?
The operating margin of Intellian Technologies Inc is 5.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Intellian Technologies Inc (189300)?
Revenue at Intellian Technologies Inc is growing +54.2% versus a year earlier (3y avg +10.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Intellian Technologies Inc (189300)?
Earnings per share at Intellian Technologies Inc are growing +62.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Intellian Technologies Inc (189300) generate?
The free cash flow of Intellian Technologies Inc is −49.8B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Intellian Technologies Inc (189300) carry?
The net debt of Intellian Technologies Inc is 103B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Intellian Technologies Inc in the live analysis

One click puts Intellian Technologies Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.