Fair Value Calculator Fair Value Calculator
EN DE

2013 (2013) Fair Value & Analysis

Technology · Market cap HK$4.8B

2 2013 2013 · HK
PriceHK$1.15
Fair ValueHK$0.4600
Upside-60.0%
Quality32/100
Watch 2013 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.3400 – HK$0.6900

Fair value as of: Jul 2, 2026

From 1 valuation models · updated today

Share price −24.8% over the past month.

Price vs Fair Value (12 months)

HK$2.91 HK$1.11 Fair Value HK$0.4600 Jun 2025 Jul 2026

12‑month range HK$1.11 – HK$2.91 · fair‑value band HK$0.3400 – HK$0.6900 · the HK$1.15 price screens above the HK$0.4600 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2013 (2013) currently trades at HK$1.15, while our model-based Fair Value estimate is HK$0.4600 — implying the stock looks roughly 60.0% overvalued today. We read business quality at 32/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 2013 generated revenue of HK$1.6B at a net margin of -13.9%. Revenue grew 73.0% year over year. It earns a return on equity of -11.1%. Net debt stands at HK$80.7M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.6B
Revenue growth (YoY) +73.0%
Net margin -13.9%
Return on equity -11.1%
Free cash flow −HK$149M FY2025
Operating margin -20.1%
More key figures
EPS (TTM) HK$-0.0100
Net debt HK$80.7M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2013 reported revenue of HK$1.6B in FY2025 versus HK$2.0B in FY2021, a compound −5.2%/yr. Reported net income was −HK$221M in FY2025.

Revenue −5.2%/yr
FY21 HK$2.0B
FY22 HK$1.8B
FY23 HK$2.2B
FY24 HK$1.3B
FY25 HK$1.6B
Net income
FY21 −HK$783M
FY22 −HK$1.8B
FY23 −HK$758M
FY24 −HK$1.7B
FY25 −HK$221M

Is 2013 fairly valued? → Check now

Similar stocks

6 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPP34 R$769.00 R$120.02 -84%
Salesforce, Inc CRM $150.12 $299.82 +100%
Uber Technologies, Inc UBER $70.71 $90.28 +28%
Shopify Inc SHOP $108.20 $30.42 -72%
ServiceNow, Inc NOW $106.06 $35.40 -67%
Cadence Design Systems, Inc CDNS $411.68 $71.08 -83%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2013 (2013) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.4600 versus a price of HK$1.15 — about −60% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 2013?
Our model-based fair value for 2013 is HK$0.4600 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$1.15.
What is the quality score of 2013?
2013 has a Quality Score of 32/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2013 (2013)?
2013 reported trailing-twelve-month revenue of about HK$1.6B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2013?
The net profit margin of 2013 is about -13.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.