EN DE

Cadence Design Systems, Inc (CDNS) Fair Value & Analysis

Technology · US · Market cap $106B

CD Cadence Design Systems, Inc logo Cadence Design Systems, Inc CDNS · US
Price$338.42
Fair Value$80.41
Upside-76.2%
Quality65/100
Watch Cadence Design Systems, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 21.2% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/14)
Wide moat 88/100
Evidence: High Range $60.31 – $100.51 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 26 days ago

Share price −8.8% over the past month.

A solid business, but screening 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($100.51). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$416.39 $121.14 Fair Value $80.41 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range $121.14 – $416.39 · fair‑value band $60.31 – $100.51 · the $338.42 price screens above the $80.41 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cadence Design Systems, Inc (CDNS) currently trades at $338.42, while our model-based Fair Value estimate is $80.41, implying the stock looks roughly 76.2% overvalued today. We read business quality at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Cadence Design Systems, Inc generated revenue of $5.5B at a net margin of 21.2%. Revenue grew 18.7% year over year. It earns a return on equity of 20.7%. The balance sheet holds a net cash position of $521M. Fundamentals as of Jul 12, 2026

Our scenario range runs from $60.31 (bear case) to $100.51 (bull case); at $338.42, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 29% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -76%, CDNS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $73.40 $122.91 $204.54 80
Residual Income $26.06 $33.70 $121.52 76
Rev-Margin DCF $47.45 $73.73 $106.81 74
All 26 models by family
DCF Models
FCF DCF $73.41 $125.91 $213.94 38
Owner Earnings $56.01 $95.74 $162.35 31
5Y Revenue Exit $47.45 $73.58 $107.48 39
5Y EBITDA Exit $66.19 $111.19 $166.13 41
5Y P/E Exit $62.34 $103.47 $149.06 38
10Y Revenue Exit $54.64 $81.94 $120.64 36
10Y EBITDA Exit $68.05 $109.07 $168.46 37
10Y P/E Exit $65.52 $103.50 $154.54 35
Earnings-Based
Graham-Dodd $27.34 $114.87 $156.71 54
Lynch FV $29.16 $41.65 $54.15 50
PEG = 1.0 $29.16 $41.65 $54.15 46
EPV $44.59 $51.71 $57.93 59
Dividend Discount
Gordon GGM $15.31 $31.84 $50.51 70
DDM Multi-Stage $15.31 $26.85 $33.42 61
Multiples
P/E Multiple $60.31 $80.41 $100.51 63
P/S Multiple $36.01 $48.01 $60.01 58
P/B Multiple $44.66 $59.54 $74.43 55
EV/EBIT $82.64 $109.56 $136.47 53
EV/EBITDA $68.48 $90.67 $112.87 54
EV/Revenue $35.50 $49.90 $64.30 43
Asset-Based
NCAV (Graham) $9.92 $13.30 $19.85 50
Growth DCF
Growth DCF $73.40 $122.91 $204.54 80
Rev-Margin DCF $47.45 $73.73 $106.81 74
Economic Profit
Residual Income $26.06 $33.70 $121.52 76
ROIC Compounder $49.62 $64.60 $83.22 72
Growth Earnings
Growth-Adj P/E $48.17 $68.82 $89.46 68

Widest divergence: DCF Models ($103.47) versus Asset-Based ($13.30). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $5.5B
Revenue growth (YoY) +18.7%
Net margin 21.2%
Return on equity 20.7%
Free cash flow $1.6B FY2025
P/E ratio 96.2
More key figures
Operating margin 29.7%
EPS (TTM) $4.28
EPS growth (YoY) +23.0%
Net cash $521M FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 73 · Market factors (momentum, volatility) 45

Profitability 68
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cadence Design Systems, Inc. develops computational, AI-driven software, hardware, and silicon intellectual property products and solutions.

Full company description

Cadence Design Systems, Inc. develops computational, AI-driven software, hardware, and silicon intellectual property products and solutions. The company offers functional verification services, such as Jasper, a formal verification platform; Xcelium, a parallel logic simulation platform; Verisium, a generative AI solution; Palladium, an enterprise emulation platform; and Protium, a prototyping platform for chip verification, as well as digital IC design and sign off products, including In novus platform; and custom IC design and simulation product include Virtuoso, a platform to design and verify analog. It also provides Xcelium logic simulator and other front-end verification and virtual prototyping technologies; controllers and physical interfaces; PCI Express, universal accelerator and compute express links, and multiple memory interfaces; and Ten Silica, a digital signal processor. In addition, the company's design IP portfolio includes serializer/deserializer, peripheral component interconnect, USB, and other standard protocols; and Secure-IC, a solution for embedded security IP. Additionally, it provides System Design and Analysis (SD&A) platform, a solution that enables end-to-end system-level design and verification across chips, packages, PCBs, and electronic systems; Allegro X and Orca X platforms for PCB and advanced packaging; Sigrity X for signal and power integrity; AIR for RF design; Fidelity for computational fluid dynamics; Celsius for thermal and airflow analysis; Clarity 3D solver for electromagnetic and power electronics analysis and simulation; Integrity 3D-IC solution for 3D-IC and multi-chiplet designs; the Optimality Intelligent System Explorer, Reality digital twin, and Millennium enterprise multiphasic platforms; Allegro system design platform; and molecular modeling and simulation solutions and services. The company has a strategic collaboration with NVIDIA. The company was incorporated in 1987 and is headquartered in San Jose, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cadence Design Systems, Inc reported revenue of $5.3B in FY2025 versus $3.0B in FY2021, a compound +15.4%/yr. Reported net income was $1.1B in FY2025, compounding +12.4%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$5.3B
Latest YoY
+14.1%
Avg. growth/yr (3Y)
+14.1%
Avg. growth/yr (5Y)
+14.6%
Avg. growth/yr (39Y)
+15.9%
Revenue +15.4%/yr
FY21 $3.0B
FY22 $3.6B
FY23 $4.1B
FY24 $4.6B
FY25 $5.3B
Net income +12.4%/yr
FY21 $696M
FY22 $849M
FY23 $1.0B
FY24 $1.1B
FY25 $1.1B

CDNS screens 76% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cadence Design Systems, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CDNS

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 30% · Top 25%
Revenue growth 19% · Above median
Debt / equity 0.45× · Higher than 75% of peers

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 89.3× · Pricier than 75% of peers
P/B 19.36× · Pricier than 75% of peers
P/S (TTM) 19.17× · Pricier than 75% of peers
P/FCF 66.8× · Pricier than 75% of peers
EV/EBITDA 52.4× · Pricier than 75% of peers
PEG 3.64× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 94 · sector 37
PAST 83 · sector 13
HEALTH 77 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%
Beijing Kingsoft Office Software, Inc 688111 ¥223.50 ¥67.52 -70%

Compare Cadence Design Systems, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cadence Design Systems, Inc (CDNS) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of $80.41 versus a price of $338.42, about −76% (overvalued).
What is the fair value of CDNS?
Our model-based fair value for Cadence Design Systems, Inc is $80.41 (as of Jul 12, 2026), built from audited fundamentals. The current price is $338.42.
What is the quality score of CDNS?
Cadence Design Systems, Inc has a Quality Score of 65/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Cadence Design Systems, Inc (CDNS)?
Cadence Design Systems, Inc reported trailing-twelve-month revenue of about $5.5B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of CDNS?
The net profit margin of Cadence Design Systems, Inc is about 21.2%, meaning it keeps roughly 21.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cadence Design Systems, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.