EN DE

Jw Life Science Corp (234080) Fair Value & Analysis

Healthcare · KR · Market cap 172B KRW

JL Jw Life Science Corp 234080 · KO
Price11,090 KRW
Fair Value33,878 KRW
Upside+205.5%
Quality63/100
Watch Jw Life Science Corp for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 205% below our fair value of 33,878 KRW
Healthy Growth
Solidly profitable · 11.6% net margin
Low debt · generates free cash flow

Risks

!Moderate moat 52/100
Healthy Growth
Solidly profitable · 11.6% net margin
Low debt · generates free cash flow
4.92% dividend yield
Ranks above peers (7/9)
Moderate moat 52/100
Evidence: High Range 22,945 KRW – 43,003 KRW Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 7 days ago

Share price +2.1% over the past month.

A solid business, screening 205% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (22,945 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (22,945 KRW to 43,003 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

16,267 KRW 9,444 KRW Fair Value 33,878 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 9,444 KRW – 16,267 KRW · fair‑value band 22,945 KRW – 43,003 KRW · the 11,090 KRW price screens below the 33,878 KRW fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jw Life Science Corp (234080) currently trades at 11,090 KRW, while our model-based Fair Value estimate is 33,878 KRW, implying the stock looks roughly 205.5% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Jw Life Science Corp generated revenue of 253B KRW at a net margin of 11.6%. Revenue declined 7.4% year over year. It earns a return on equity of 14.0%. Net debt stands at 40.6B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 22,945 KRW (bear case) to 43,003 KRW (bull case); at 11,090 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -40% fair-value upside, at 205%, 234080 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 19,543 KRW 32,839 KRW 54,110 KRW 80
Residual Income 13,529 KRW 16,612 KRW 37,676 KRW 76
Rev-Margin DCF 18,051 KRW 30,802 KRW 46,203 KRW 74
All 24 models by family
DCF Models
FCF DCF 19,386 KRW 33,050 KRW 55,040 KRW 38
Owner Earnings 24,216 KRW 41,036 KRW 68,106 KRW 31
5Y Revenue Exit 18,051 KRW 30,925 KRW 47,740 KRW 39
5Y EBITDA Exit 26,395 KRW 47,162 KRW 72,216 KRW 41
5Y P/E Exit 23,764 KRW 42,042 KRW 61,947 KRW 38
10Y Revenue Exit 17,704 KRW 29,790 KRW 46,881 KRW 36
10Y EBITDA Exit 23,732 KRW 41,308 KRW 66,266 KRW 37
10Y P/E Exit 22,028 KRW 37,677 KRW 58,133 KRW 35
Earnings-Based
Graham-Dodd 12,562 KRW 46,748 KRW 63,187 KRW 54
Lynch FV 11,238 KRW 16,054 KRW 20,870 KRW 50
PEG = 1.0 11,238 KRW 16,054 KRW 20,870 KRW 46
EPV 15,623 KRW 18,480 KRW 20,980 KRW 59
Multiples
P/E Multiple 30,482 KRW 40,642 KRW 50,803 KRW 63
P/S Multiple 23,554 KRW 31,405 KRW 39,257 KRW 58
P/B Multiple 23,554 KRW 31,405 KRW 39,257 KRW 55
EV/EBIT 25,854 KRW 34,979 KRW 44,103 KRW 53
EV/EBITDA 33,360 KRW 44,986 KRW 56,613 KRW 54
EV/Revenue 18,018 KRW 26,391 KRW 34,764 KRW 43
Asset-Based
NCAV (Graham) 7,123 KRW 9,544 KRW 14,245 KRW 50
Growth DCF
Growth DCF 19,543 KRW 32,839 KRW 54,110 KRW 80
Rev-Margin DCF 18,051 KRW 30,802 KRW 46,203 KRW 74
Economic Profit
Residual Income 13,529 KRW 16,612 KRW 37,676 KRW 76
ROIC Compounder 16,137 KRW 21,623 KRW 29,181 KRW 72
Growth Earnings
Growth-Adj P/E 21,449 KRW 30,641 KRW 39,833 KRW 68

Widest divergence: DCF Models (37,677 KRW) versus Asset-Based (9,544 KRW). Highest evidence: Growth DCF (80).

Notify me when 234080 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 253B KRW
Revenue growth (YoY) -7.4%
Net margin 11.6%
Return on equity 14.0%
Free cash flow 27.1B KRW FY2025
Operating margin 14.7%
More key figures
Dividend yield 4.9%
EPS growth (YoY) +9.6%
Net debt 40.6B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 63 · Market factors (momentum, volatility) 43

Profitability 52
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JW Lifescience Corporation provides national infusion solutions in South Korea and internationally. The company offers basic intravenous fluid that comprises water, electrolytes, and glucose; nutrient infusion solution that consist of nutrients, such as amino acids, lipids, proteins, vitamins, and minerals; and special infusion solutions.

Full company description

JW Lifescience Corporation provides national infusion solutions in South Korea and internationally. The company offers basic intravenous fluid that comprises water, electrolytes, and glucose; nutrient infusion solution that consist of nutrients, such as amino acids, lipids, proteins, vitamins, and minerals; and special infusion solutions. The company was formerly known as JW Co. Ltd. and changed its name to JW Lifescience Corporation in April 2011. JW Lifescience Corporation was founded in 1994 and is based in Dangjin-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jw Life Science Corp reported revenue of 258B KRW in FY2025 versus 170B KRW in FY2021, a compound +11.0%/yr. Reported net income was 28.6B KRW in FY2025, compounding +22.0%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
258B KRW
Latest YoY
+15.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Revenue +11.0%/yr
FY21 170B KRW
FY22 189B KRW
FY23 207B KRW
FY24 222B KRW
FY25 258B KRW
Net income +22.0%/yr
FY21 12.9B KRW
FY22 15.0B KRW
FY23 28.1B KRW
FY24 44.0B KRW
FY25 28.6B KRW

Watch 234080: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jw Life Science Corp Fair Value". https://www.fairvalue-calculator.com/stock/234080

Peer Group

Drug Manufacturers - Specialty & Generic · 638 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 12% · Above median
Operating margin (TTM) 15% · Above median
Revenue growth -7% · Below median
Dividend yield (TTM) 5.0% · Top 25%
Debt / equity 0.15× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 4
FUTURE0 · sector 20
PAST56 · sector 23
HEALTH93 · sector 97
DIVIDEND99 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 1276 HK$56.05 HK$33.59 -40%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,525 ₹1,228 -86%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare Jw Life Science Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Jw Life Science Corp (234080) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 33,878 KRW versus a price of 11,090 KRW, about +205% (undervalued).
What is the fair value of 234080?
Our model-based fair value for Jw Life Science Corp is 33,878 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 11,090 KRW.
What is the quality score of 234080?
Jw Life Science Corp has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jw Life Science Corp (234080)?
Jw Life Science Corp reported trailing-twelve-month revenue of about 253B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 234080?
The net profit margin of Jw Life Science Corp is about 11.6%, meaning it keeps roughly 11.6% of revenue as net income. Based on the latest reported figures.
Does Jw Life Science Corp pay a dividend?
Jw Life Science Corp currently shows a dividend yield of about 4.82% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jw Life Science Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.