EN DE

Dr. Reddy's Laboratories Limited (DRREDDY) Fair Value & Analysis

Healthcare · IN · Market cap ₹1.0T

DR Dr. Reddy's Laboratories Limited DRREDDY · NSE
Price₹1,168
Fair Value₹874.79
Upside-25.1%
Quality49/100
Watch Dr. Reddy's Laboratories Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.8% net margin
Low debt · generates free cash flow
0.65% dividend yield
Trails peers (5/15)
Moderate moat 47/100
Evidence: High Range ₹656.10 – ₹1,340 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 20 days ago

Share price −13.3% over the past month.

Below-average quality, and screening another 25% overvalued on our models.

What matters now

  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹656.10 to ₹1,340) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹981,623 ₹719.50 Fair Value ₹874.79 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range ₹719.50 – ₹981,623 · fair‑value band ₹656.10 – ₹1,340 · the ₹1,168 price screens above the ₹874.79 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dr. Reddy's Laboratories Limited (DRREDDY) currently trades at ₹1,168, while our model-based Fair Value estimate is ₹874.79, implying the stock looks roughly 25.1% overvalued today. We read business quality at 49/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Dr. Reddy's Laboratories Limited generated revenue of ₹336B at a net margin of 12.8%. Revenue declined 11.6% year over year. It earns a return on equity of 11.8%. Net debt stands at ₹62.0B. Fundamentals as of Jul 18, 2026

Our scenario range runs from ₹656.10 (bear case) to ₹1,340 (bull case); at ₹1,168, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -25%, DRREDDY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹507.53 ₹926.81 ₹1,692 80
Residual Income ₹418.43 ₹498.21 ₹1,106 76
Rev-Margin DCF ₹510.06 ₹909.56 ₹1,432 74
All 26 models by family
DCF Models
FCF DCF ₹511.24 ₹965.23 ₹1,805 38
Owner Earnings ₹671.26 ₹1,268 ₹2,373 31
5Y Revenue Exit ₹510.06 ₹922.79 ₹1,491 39
5Y EBITDA Exit ₹666.22 ₹1,249 ₹1,991 41
5Y P/E Exit ₹657.69 ₹1,231 ₹1,897 38
10Y Revenue Exit ₹488.86 ₹889.92 ₹1,520 36
10Y EBITDA Exit ₹613.75 ₹1,136 ₹1,954 37
10Y P/E Exit ₹607.94 ₹1,122 ₹1,872 35
Earnings-Based
Graham-Dodd ₹349.92 ₹1,690 ₹2,327 54
Lynch FV ₹451.70 ₹645.29 ₹838.88 50
PEG = 1.0 ₹451.70 ₹645.29 ₹838.88 46
EPV ₹413.21 ₹485.46 ₹549.68 59
Dividend Discount
Gordon GGM ₹76.92 ₹167.93 ₹282.55 70
DDM Multi-Stage ₹76.92 ₹137.56 ₹175.01 61
Multiples
P/E Multiple ₹771.88 ₹1,029 ₹1,286 63
P/S Multiple ₹656.10 ₹874.79 ₹1,093 58
P/B Multiple ₹656.10 ₹874.79 ₹1,093 55
EV/EBIT ₹756.74 ₹1,008 ₹1,259 53
EV/EBITDA ₹788.86 ₹1,051 ₹1,312 54
EV/Revenue ₹511.34 ₹728.85 ₹946.37 43
Asset-Based
NCAV (Graham) ₹226.41 ₹303.39 ₹452.81 50
Growth DCF
Growth DCF ₹507.53 ₹926.81 ₹1,692 80
Rev-Margin DCF ₹510.06 ₹909.56 ₹1,432 74
Economic Profit
Residual Income ₹418.43 ₹498.21 ₹1,106 76
ROIC Compounder ₹413.21 ₹530.56 ₹694.98 72
Growth Earnings
Growth-Adj P/E ₹685.67 ₹979.52 ₹1,273 68

Widest divergence: DCF Models (₹1,122) versus Dividend Discount (₹137.56). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹336B
Revenue growth (YoY) -11.6%
Net margin 12.8%
Return on equity 11.8%
Free cash flow ₹30.5B FY2026
P/E ratio 23.8
More key figures
Operating margin 1.5%
EPS (TTM) ₹50.87
Dividend yield 0.7%
EPS growth (YoY) -86.2%
Net debt ₹62.0B FY2026

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 52 · Market factors (momentum, volatility) 49

Profitability 50
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dr. Reddy's Laboratories Limited, together with its subsidiaries, operates as an integrated pharmaceutical company North America, Europe, India, Russia, and internationally. The company operates through Global Generics, Pharmaceutical Services and Active Ingredients (PSAI), and Others segment.

Full company description

Dr. Reddy's Laboratories Limited, together with its subsidiaries, operates as an integrated pharmaceutical company North America, Europe, India, Russia, and internationally. The company operates through Global Generics, Pharmaceutical Services and Active Ingredients (PSAI), and Others segment. Its Global Generics segment manufactures and markets prescription and over-the-counter finished pharmaceutical products that are marketed under a brand name or as a generic finished dosages with therapeutic equivalence to branded formulations, as well as engages in the biologics business. The PSAI segment manufactures and markets active pharmaceutical ingredients and intermediates, which are principal ingredients for finished pharmaceutical products. This segment also provides contract research services; and manufactures and sells active pharmaceutical ingredients and steroids with the customer requirements. Its Others segment engages in developing therapies in the fields of oncology and inflammation; and research, development, and commercialization of differentiated formulations. The company offers its products for various therapeutic categories, including gastro-intestinal, cardiovascular, anti-diabetic, dermatology, oncology, respiratory, stomatology, urology, and nephrology, vaccines, vitamins and minerals, and pain management. Dr. Reddy's Laboratories Limited was incorporated in 1984 and is headquartered in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Dr. Reddy's Laboratories Limited reported revenue of ₹336B in FY2026 versus ₹214B in FY2022, a compound +11.9%/yr. Reported net income was ₹42.9B in FY2026, compounding +16.1%/yr from FY2022.

Growth Quality 91/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹336B
Latest YoY
+3.2%
Avg. growth/yr (3Y)
+11.0%
Avg. growth/yr (5Y)
+12.1%
Avg. growth/yr (25Y)
+14.7%
Revenue +11.9%/yr
FY22 ₹214B
FY23 ₹246B
FY24 ₹279B
FY25 ₹326B
FY26 ₹336B
Net income +16.1%/yr
FY22 ₹23.6B
FY23 ₹45.1B
FY24 ₹55.7B
FY25 ₹56.5B
FY26 ₹42.9B

DRREDDY screens 25% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dr. Reddy's Laboratories Limited Fair Value". https://www.fairvalue-calculator.com/stock/DRREDDY

Peer Group

Drug Manufacturers - Specialty & Generic · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −25% · Below median
Return on equity (TTM) 12% · Above median
Return on assets 6% · Above median
Net margin (TTM) 13% · Above median
Operating margin (TTM) 2% · Below median
Revenue growth -12% · Bottom 25%
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 23.8× · Pricier than median
P/B 2.67× · Pricier than median
P/S (TTM) 3.00× · Pricier than median
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 14.8× · Pricier than median
PEG 1.55× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 21
PAST 47 · sector 23
HEALTH 98 · sector 97
DIVIDEND 13 · sector 35

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Aurobindo Pharma Limited AUROPHARMA ₹1,548 ₹1,340 -13%

Compare Dr. Reddy's Laboratories Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dr. Reddy's Laboratories Limited (DRREDDY) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of ₹874.79 versus a price of ₹1,168, about −25% (overvalued).
What is the fair value of DRREDDY?
Our model-based fair value for Dr. Reddy's Laboratories Limited is ₹874.79 (as of Jul 18, 2026), built from audited fundamentals. The current price is ₹1,168.
What is the quality score of DRREDDY?
Dr. Reddy's Laboratories Limited has a Quality Score of 49/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Dr. Reddy's Laboratories Limited (DRREDDY)?
Dr. Reddy's Laboratories Limited reported trailing-twelve-month revenue of about ₹336B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of DRREDDY?
The net profit margin of Dr. Reddy's Laboratories Limited is about 12.8%, meaning it keeps roughly 12.8% of revenue as net income. Based on the latest reported figures.
Does Dr. Reddy's Laboratories Limited pay a dividend?
Dr. Reddy's Laboratories Limited currently shows a dividend yield of about 0.63% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dr. Reddy's Laboratories Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.