EN DE

Cipla Limited (CIPLA) Fair Value & Analysis

Healthcare · IN · Market cap ₹1.2T

CL Cipla Limited CIPLA · NSE
Price₹1,478
Fair Value₹1,801
Upside+21.9%
Quality58/100
Watch Cipla Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 13.9% net margin
Low debt · generates free cash flow
0.90% dividend yield
Mixed vs. peers (8/14)
Moderate moat 58/100
Evidence: High Range ₹1,355 – ₹2,384 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 13, 2026, revised from ₹1,035 to ₹1,801 (+73.9%) since Jun 24, 2026. Share price +1.8% over the past month.

A solid business, screening 22% undervalued on our models.

What matters now

  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from ₹1,355 (bear) to ₹2,384 (bull), base ₹1,801. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 58/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,648 ₹825.37 Fair Value ₹1,801 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range ₹825.37 – ₹1,648 · fair‑value band ₹1,355 – ₹2,384 · the ₹1,478 price screens below the ₹1,801 fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cipla Limited (CIPLA) currently trades at ₹1,478, while our model-based Fair Value estimate is ₹1,801, implying the stock looks roughly 21.9% undervalued today. We read business quality at 58/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Cipla Limited generated revenue of ₹278B at a net margin of 13.9%. Revenue declined 2.1% year over year. It earns a return on equity of 11.7%. The balance sheet holds a net cash position of ₹6.9B. Fundamentals as of Jul 13, 2026

Our scenario range runs from ₹1,355 (bear case) to ₹2,384 (bull case); at ₹1,478, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 22%, CIPLA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹537.56 ₹1,108 ₹2,067 80
Residual Income ₹393.65 ₹464.11 ₹988.88 76
Rev-Margin DCF ₹660.60 ₹1,224 ₹2,400 74
All 26 models by family
DCF Models
FCF DCF ₹569.67 ₹911.72 ₹2,030 38
Owner Earnings ₹730.18 ₹1,696 ₹3,814 31
5Y Revenue Exit ₹596.72 ₹1,072 ₹2,072 39
5Y EBITDA Exit ₹709.63 ₹1,301 ₹2,462 41
5Y P/E Exit ₹713.65 ₹1,642 ₹2,917 38
10Y Revenue Exit ₹577.38 ₹1,370 ₹1,910 36
10Y EBITDA Exit ₹686.90 ₹1,619 ₹3,277 37
10Y P/E Exit ₹689.90 ₹1,628 ₹3,196 35
Earnings-Based
Graham-Dodd ₹326.53 ₹2,277 ₹3,196 54
Lynch FV ₹1,176 ₹1,681 ₹2,185 50
PEG = 1.0 ₹1,176 ₹1,681 ₹2,185 46
EPV ₹427.08 ₹500.48 ₹565.73 59
Dividend Discount
Gordon GGM ₹153.89 ₹335.96 ₹565.27 70
DDM Multi-Stage ₹153.89 ₹275.21 ₹350.12 61
Multiples
P/E Multiple ₹720.29 ₹960.39 ₹1,200 63
P/S Multiple ₹612.25 ₹816.33 ₹1,020 58
P/B Multiple ₹612.25 ₹816.33 ₹1,020 55
EV/EBIT ₹798.90 ₹1,061 ₹1,324 53
EV/EBITDA ₹726.24 ₹964.60 ₹1,203 54
EV/Revenue ₹542.15 ₹769.73 ₹997.30 43
Asset-Based
NCAV (Graham) ₹213.11 ₹285.57 ₹426.22 50
Growth DCF
Growth DCF ₹537.56 ₹1,108 ₹2,067 80
Rev-Margin DCF ₹660.60 ₹1,224 ₹2,400 74
Economic Profit
Residual Income ₹393.65 ₹464.11 ₹988.88 76
ROIC Compounder ₹428.38 ₹626.73 ₹834.78 72
Growth Earnings
Growth-Adj P/E ₹1,516 ₹2,166 ₹2,815 68

Widest divergence: Growth Earnings (₹2,166) versus Dividend Discount (₹275.21). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹278B
Revenue growth (YoY) -2.1%
Net margin 13.9%
Return on equity 11.7%
Free cash flow ₹25.3B FY2026
P/E ratio 30.0
More key figures
Operating margin 11.3%
EPS (TTM) ₹47.93
Dividend yield 0.9%
EPS growth (YoY) -54.6%
Net cash ₹6.9B FY2026

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 55 · Market factors (momentum, volatility) 62

Profitability 53
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cipla Limited, together with its subsidiaries, manufactures, develops, sells, and distributes pharmaceutical products in India, the United States, South Africa, and internationally.

Full company description

Cipla Limited, together with its subsidiaries, manufactures, develops, sells, and distributes pharmaceutical products in India, the United States, South Africa, and internationally. It offers generic and branded generic medicines, vaccines, active pharmaceutical ingredients, and formulations for various therapeutic areas, such as MI, angina, heart disease, pulmonary disease, kidney disorders, alzheimer's disease, hypertension, arrhythmia, lipid abnormalities and diabetes, obesity, central nervous system, HIV/AIDS, respiratory, asthma, urology, oncology, cardio-metabolism, child health, infectious diseases and critical care, hepatitis, women's health, ophthalmology, and neuro psychiatry. The company is also involved in the consumer healthcare, biosimilars, and specialty businesses. Cipla Limited was incorporated in 1935 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Cipla Limited reported revenue of ₹282B in FY2026 versus ₹217B in FY2022, a compound +6.7%/yr. Reported net income was ₹38.8B in FY2026, compounding +11.4%/yr from FY2022.

Growth Quality 73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹282B
Latest YoY
+3.3%
Avg. growth/yr (3Y)
+7.7%
Avg. growth/yr (5Y)
+8.1%
Avg. growth/yr (22Y)
+13.2%
Revenue +6.7%/yr
FY22 ₹217B
FY23 ₹226B
FY24 ₹255B
FY25 ₹273B
FY26 ₹282B
Net income +11.4%/yr
FY22 ₹25.2B
FY23 ₹28.0B
FY24 ₹41.2B
FY25 ₹52.7B
FY26 ₹38.8B

Watch CIPLA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cipla Limited Fair Value". https://www.fairvalue-calculator.com/stock/CIPLA

Peer Group

Drug Manufacturers - Specialty & Generic · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +22% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 11% · Above median
Revenue growth -2% · Below median
Dividend yield (TTM) 0.9% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 30.0× · Pricier than median
P/B 3.38× · Pricier than 75% of peers
P/S (TTM) 4.18× · Pricier than 75% of peers
P/FCF 0.5× · Cheaper than 75% of peers
EV/EBITDA 19.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 63 · sector 9
FUTURE 0 · sector 20
PAST 47 · sector 23
HEALTH 100 · sector 97
DIVIDEND 18 · sector 35

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%
Aurobindo Pharma Limited AUROPHARMA ₹1,548 ₹1,340 -13%

Compare Cipla Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cipla Limited (CIPLA) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of ₹1,801 versus a price of ₹1,478, about +22% (undervalued).
What is the fair value of CIPLA?
Our model-based fair value for Cipla Limited is ₹1,801 (as of Jul 13, 2026), built from audited fundamentals. The current price is ₹1,478.
What is the quality score of CIPLA?
Cipla Limited has a Quality Score of 58/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Cipla Limited (CIPLA)?
Cipla Limited reported trailing-twelve-month revenue of about ₹278B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of CIPLA?
The net profit margin of Cipla Limited is about 13.9%, meaning it keeps roughly 13.9% of revenue as net income. Based on the latest reported figures.
Does Cipla Limited pay a dividend?
Cipla Limited currently shows a dividend yield of about 0.93% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cipla Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.